New Media Lab Limited (HKG:1284)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3700
0.00 (0.00%)
At close: Feb 13, 2026

New Media Lab Statistics

Total Valuation

New Media Lab has a market cap or net worth of HKD 222.00 million. The enterprise value is 113.62 million.

Market Cap222.00M
Enterprise Value 113.62M

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date Sep 5, 2025

Share Statistics

New Media Lab has 600.00 million shares outstanding. The number of shares has increased by 1.00% in one year.

Current Share Class 600.00M
Shares Outstanding 600.00M
Shares Change (YoY) +1.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 285.00M

Valuation Ratios

The trailing PE ratio is 17.96.

PE Ratio 17.96
Forward PE n/a
PS Ratio 1.13
PB Ratio 1.18
P/TBV Ratio 1.19
P/FCF Ratio 7.15
P/OCF Ratio 6.89
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.68, with an EV/FCF ratio of 3.66.

EV / Earnings 9.19
EV / Sales 0.58
EV / EBITDA 4.68
EV / EBIT 11.65
EV / FCF 3.66

Financial Position

The company has a current ratio of 6.63, with a Debt / Equity ratio of 0.22.

Current Ratio 6.63
Quick Ratio 6.49
Debt / Equity 0.22
Debt / EBITDA 1.67
Debt / FCF 1.30
Interest Coverage 3.94

Financial Efficiency

Return on equity (ROE) is 6.37% and return on invested capital (ROIC) is 12.02%.

Return on Equity (ROE) 6.37%
Return on Assets (ROA) 2.24%
Return on Invested Capital (ROIC) 12.02%
Return on Capital Employed (ROCE) 4.33%
Weighted Average Cost of Capital (WACC) 9.78%
Revenue Per Employee 979,590
Profits Per Employee 61,810
Employee Count200
Asset Turnover 0.72
Inventory Turnover n/a

Taxes

In the past 12 months, New Media Lab has paid 289,000 in taxes.

Income Tax 289,000
Effective Tax Rate 2.28%

Stock Price Statistics

The stock price has increased by +15.63% in the last 52 weeks. The beta is 1.13, so New Media Lab's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change +15.63%
50-Day Moving Average 0.37
200-Day Moving Average 0.34
Relative Strength Index (RSI) 51.58
Average Volume (20 Days) 170,000

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, New Media Lab had revenue of HKD 195.92 million and earned 12.36 million in profits. Earnings per share was 0.02.

Revenue195.92M
Gross Profit 48.43M
Operating Income 9.76M
Pretax Income 12.65M
Net Income 12.36M
EBITDA 14.42M
EBIT 9.76M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 148.81 million in cash and 40.43 million in debt, with a net cash position of 108.38 million or 0.18 per share.

Cash & Cash Equivalents 148.81M
Total Debt 40.43M
Net Cash 108.38M
Net Cash Per Share 0.18
Equity (Book Value) 187.72M
Book Value Per Share 0.31
Working Capital 167.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 32.23 million and capital expenditures -1.20 million, giving a free cash flow of 31.04 million.

Operating Cash Flow 32.23M
Capital Expenditures -1.20M
Free Cash Flow 31.04M
FCF Per Share 0.05
Full Cash Flow Statement

Margins

Gross margin is 24.72%, with operating and profit margins of 4.98% and 6.31%.

Gross Margin 24.72%
Operating Margin 4.98%
Pretax Margin 6.46%
Profit Margin 6.31%
EBITDA Margin 7.36%
EBIT Margin 4.98%
FCF Margin 15.84%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 13.51%.

Dividend Per Share 0.05
Dividend Yield 13.51%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 139.30%
Buyback Yield -1.00%
Shareholder Yield 12.51%
Earnings Yield 5.57%
FCF Yield 13.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

New Media Lab has an Altman Z-Score of 3.27 and a Piotroski F-Score of 6.

Altman Z-Score 3.27
Piotroski F-Score 6