Uisee Technologies (Beijing) Co., Ltd. (HKG:1511)
74.05
+0.30 (0.41%)
May 29, 2026, 4:08 PM HKT
HKG:1511 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 328.26 | 265.5 | 161.36 | 65.48 | |
Revenue Growth (YoY) | 23.64% | 64.53% | 146.42% | - |
Cost of Revenue | 160.38 | 149.49 | 82.55 | 35.58 |
Gross Profit | 167.88 | 116.01 | 78.82 | 29.9 |
Selling, General & Admin | 149.76 | 139.36 | 126.16 | 105.21 |
Research & Development | 233.69 | 196.45 | 184.4 | 188.86 |
Other Operating Expenses | 0.57 | 1.52 | 0.14 | 0.07 |
Operating Expenses | 400.99 | 344.88 | 311.27 | 305.98 |
Operating Income | -233.11 | -228.87 | -232.45 | -276.08 |
Interest Expense | -3.16 | -3.08 | -2.98 | -1.93 |
Interest & Investment Income | 4.19 | 9.99 | 13.57 | 13.13 |
Earnings From Equity Investments | -1.21 | -0.38 | -0.25 | -0.47 |
Currency Exchange Gain (Loss) | - | 1.34 | 0.14 | 1.54 |
Other Non Operating Income (Expenses) | 0.07 | 0.14 | 0.08 | 0.34 |
EBT Excluding Unusual Items | -233.22 | -220.86 | -221.89 | -263.47 |
Gain (Loss) on Sale of Investments | 0.22 | 1.7 | 2.83 | 4.09 |
Gain (Loss) on Sale of Assets | 0.02 | 3.39 | 0.86 | 1.5 |
Other Unusual Items | 2.81 | 4.19 | 5.08 | 8.17 |
Pretax Income | -230.17 | -211.58 | -213.13 | -249.72 |
Earnings From Continuing Operations | -230.17 | -211.58 | -213.13 | -249.72 |
Minority Interest in Earnings | 3.45 | 4.07 | 0.72 | - |
Net Income | -226.73 | -207.51 | -212.4 | -249.72 |
Net Income to Common | -226.73 | -207.51 | -212.4 | -249.72 |
Shares Outstanding (Basic) | 148 | 15 | - | - |
Shares Outstanding (Diluted) | 148 | 15 | - | - |
Shares Change (YoY) | 900.00% | - | - | - |
EPS (Basic) | -1.53 | -14.02 | - | - |
EPS (Diluted) | -1.53 | -14.02 | - | - |
Free Cash Flow | -182.1 | -246.24 | -149.71 | -298.16 |
Free Cash Flow Per Share | -1.23 | -16.64 | - | - |
Gross Margin | 51.14% | 43.69% | 48.84% | 45.66% |
Operating Margin | -71.01% | -86.20% | -144.06% | -421.61% |
Profit Margin | -69.07% | -78.16% | -131.63% | -381.35% |
Free Cash Flow Margin | -55.48% | -92.75% | -92.78% | -455.32% |
EBITDA | -219.71 | -209.31 | -215.41 | -260.38 |
EBITDA Margin | -66.93% | -78.84% | -133.49% | - |
D&A For EBITDA | 13.4 | 19.56 | 17.05 | 15.7 |
EBIT | -233.11 | -228.87 | -232.45 | -276.08 |
EBIT Margin | -71.01% | -86.20% | -144.06% | - |
Advertising Expenses | 2.53 | 2.06 | 3.7 | 2.33 |