Uisee Technologies (Beijing) Co., Ltd. (HKG:1511)
Hong Kong · Delayed Price · Currency is HKD 51.00
-1.15 (-2.21%)
Oct 2, 2026, 4:08 PM HKT
HKG:1511 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 392.31 | 328.26 | 265.5 | 161.36 | 65.48 | |
Revenue Growth | 31.43% | 23.64% | 64.53% | 146.42% | - |
Cost of Revenue | 194.05 | 160.38 | 149.49 | 82.55 | 35.58 |
Gross Profit | 198.26 | 167.88 | 116.01 | 78.82 | 29.9 |
Selling, General & Admin | 167.67 | 149.76 | 139.36 | 126.16 | 105.21 |
Research & Development | 253.32 | 233.69 | 196.45 | 184.4 | 188.86 |
Other Operating Expenses | 4.61 | 0.57 | 1.52 | 0.14 | 0.07 |
Operating Expenses | 451.52 | 400.99 | 344.88 | 311.27 | 305.98 |
Operating Income | -253.27 | -233.11 | -228.87 | -232.45 | -276.08 |
Interest Expense | -4 | -3.16 | -3.08 | -2.98 | -1.93 |
Interest & Investment Income | 4.61 | 4.19 | 9.99 | 13.57 | 13.13 |
Earnings From Equity Investments | -1.31 | -1.21 | -0.38 | -0.25 | -0.47 |
Currency Exchange Gain (Loss) | - | - | 1.34 | 0.14 | 1.54 |
Other Non Operating Income (Expenses) | 0.04 | 0.07 | 0.14 | 0.08 | 0.34 |
EBT Excluding Unusual Items | -253.92 | -233.22 | -220.86 | -221.89 | -263.47 |
Gain (Loss) on Sale of Investments | 0.03 | 0.22 | 1.7 | 2.83 | 4.09 |
Gain (Loss) on Sale of Assets | 0.06 | 0.02 | 3.39 | 0.86 | 1.5 |
Other Unusual Items | 7.28 | 2.81 | 4.19 | 5.08 | 8.17 |
Pretax Income | -246.56 | -230.17 | -211.58 | -213.13 | -249.72 |
Earnings From Continuing Operations | -246.56 | -230.17 | -211.58 | -213.13 | -249.72 |
Minority Interest in Earnings | 1.02 | 3.45 | 4.07 | 0.72 | - |
Net Income | -245.54 | -226.73 | -207.51 | -212.4 | -249.72 |
Net Income to Common | -245.54 | -226.73 | -207.51 | -212.4 | -249.72 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 150 | 148 | 148 | 144 | 140 |
Shares Outstanding (Diluted) | 150 | 148 | 148 | 144 | 140 |
Shares Change | 1.09% | 0.33% | 2.79% | 2.57% | - |
EPS (Basic) | -1.64 | -1.53 | -1.41 | -1.48 | -1.78 |
EPS (Diluted) | -1.64 | -1.53 | -1.41 | -1.48 | -1.78 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -217.58 | -182.1 | -246.24 | -149.71 | -298.16 |
Free Cash Flow Per Share | -1.45 | -1.23 | -1.67 | -1.04 | -2.13 |
Gross Margin | 50.54% | 51.14% | 43.69% | 48.84% | 45.66% |
Operating Margin | -64.56% | -71.01% | -86.20% | -144.06% | -421.61% |
Profit Margin | -62.59% | -69.07% | -78.16% | -131.63% | -381.35% |
Free Cash Flow Margin | -55.46% | -55.48% | -92.75% | -92.78% | -455.32% |
EBITDA | -239.39 | -219.71 | -209.31 | -215.41 | -260.38 |
EBITDA Margin | -61.02% | -66.93% | -78.84% | -133.49% | - |
D&A For EBITDA | 13.88 | 13.4 | 19.56 | 17.05 | 15.7 |
EBIT | -253.27 | -233.11 | -228.87 | -232.45 | -276.08 |
EBIT Margin | -64.56% | -71.01% | -86.20% | -144.06% | - |
Advertising Expenses | - | 2.53 | 2.06 | 3.7 | 2.33 |