Kin Pang Holdings Limited (HKG:1722)
Hong Kong · Delayed Price · Currency is HKD 0.1380
0.00 (0.00%)
Sep 29, 2026, 10:42 AM HKT
Kin Pang Holdings Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 459.15 | 637.12 | 675.23 | 582.93 | 598.82 | 958.96 | |
Revenue Growth | -33.03% | -5.64% | 15.83% | -2.65% | -37.55% | 38.11% |
Cost of Revenue | 474.26 | 626.9 | 668.2 | 572.6 | 575.07 | 949.76 |
Gross Profit | -15.11 | 10.22 | 7.03 | 10.33 | 23.75 | 9.2 |
Selling, General & Admin | 32 | 30.62 | 30.99 | 29.8 | 30.58 | 27.42 |
Other Operating Expenses | -2.34 | -2.04 | -2.79 | -2.49 | -1.88 | -0.32 |
Operating Expenses | 29.88 | 28.66 | 27.11 | 33.09 | 29.6 | 28.56 |
Operating Income | -44.99 | -18.44 | -20.08 | -22.76 | -5.85 | -19.37 |
Interest Expense | -4.36 | -4.39 | -3.97 | -6.18 | -5.16 | -2.53 |
Interest & Investment Income | 0.54 | 0.57 | 0.63 | 0.93 | 0.25 | 0.7 |
Earnings From Equity Investments | -0.01 | -0.01 | - | -0.03 | -0.03 | - |
Other Non Operating Income (Expenses) | - | - | - | -0.88 | - | - |
EBT Excluding Unusual Items | -48.82 | -22.26 | -23.41 | -28.92 | -10.79 | -21.2 |
Gain (Loss) on Sale of Assets | 0.06 | 0.1 | -0.05 | -0.04 | -0.12 | - |
Other Unusual Items | 0.17 | - | 0 | -4.47 | 1.31 | - |
Pretax Income | -46.88 | -20.45 | -22.04 | -33.43 | -9.6 | -21.2 |
Income Tax Expense | -1.12 | -0.67 | -4.35 | 0.69 | 2.04 | -0.42 |
Net Income | -45.76 | -19.78 | -17.69 | -34.12 | -11.64 | -20.78 |
Net Income to Common | -45.76 | -19.78 | -17.69 | -34.12 | -11.64 | -20.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,100 | 1,100 | 1,100 | 1,092 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,100 | 1,100 | 1,100 | 1,092 | 1,000 | 1,000 |
Shares Change | - | - | 0.73% | 9.20% | - | - |
EPS (Basic) | -0.04 | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 |
EPS (Diluted) | -0.04 | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.87 | -3.71 | -40.19 | 33.8 | 33.7 | -110.89 |
Free Cash Flow Per Share | 0.02 | -0.00 | -0.04 | 0.03 | 0.03 | -0.11 |
Gross Margin | -3.29% | 1.60% | 1.04% | 1.77% | 3.97% | 0.96% |
Operating Margin | -9.80% | -2.89% | -2.97% | -3.90% | -0.98% | -2.02% |
Profit Margin | -9.97% | -3.10% | -2.62% | -5.85% | -1.94% | -2.17% |
Free Cash Flow Margin | 3.89% | -0.58% | -5.95% | 5.80% | 5.63% | -11.56% |
EBITDA | -11.25 | 14.65 | 3.41 | -4.07 | 9.21 | -8.72 |
EBITDA Margin | -2.45% | 2.30% | 0.50% | -0.70% | 1.54% | -0.91% |
D&A For EBITDA | 33.74 | 33.09 | 23.48 | 18.69 | 15.06 | 10.65 |
EBIT | -44.99 | -18.44 | -20.08 | -22.76 | -5.85 | -19.37 |
EBIT Margin | -9.80% | -2.89% | -2.97% | -3.90% | -0.98% | -2.02% |