REM Group (Holdings) Limited (HKG:1750)
Hong Kong · Delayed Price · Currency is HKD 0.0870
+0.0020 (2.35%)
Sep 11, 2026, 3:58 PM HKT
REM Group (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161.57 | 161.95 | 140.79 | 166.78 | 219.29 | 130.64 | |
Revenue Growth | 8.12% | 15.03% | -15.58% | -23.95% | 67.87% | 12.17% |
Cost of Revenue | 119.03 | 119.16 | 104.17 | 124.86 | 177.35 | 119.23 |
Gross Profit | 42.54 | 42.79 | 36.63 | 41.92 | 41.95 | 11.41 |
Selling, General & Admin | 38.21 | 37.93 | 36.57 | 36.31 | 37.08 | 30.66 |
Operating Expenses | 38.21 | 37.93 | 36.57 | 36.31 | 37.08 | 30.66 |
Operating Income | 4.34 | 4.86 | 0.06 | 5.61 | 4.87 | -19.25 |
Interest Expense | -0.18 | -0.16 | -0.23 | -0.35 | -0.62 | -0.23 |
Interest & Investment Income | 1.06 | 1.16 | 1.42 | 1.37 | 0.39 | 0.05 |
Currency Exchange Gain (Loss) | 0.19 | 0.19 | 0.28 | 0.55 | 2.86 | -0.67 |
Other Non Operating Income (Expenses) | 0.28 | 0.26 | 0.52 | 0.77 | 0.88 | 0.22 |
EBT Excluding Unusual Items | 5.68 | 6.3 | 2.05 | 7.94 | 8.37 | -19.89 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.04 |
Gain (Loss) on Sale of Assets | -0 | -0 | -0.18 | 0.04 | -0.02 | - |
Pretax Income | 5.68 | 6.29 | 1.87 | 7.98 | 8.35 | -19.92 |
Income Tax Expense | 0.51 | 0.9 | 0.21 | 0.99 | 0.03 | 0.24 |
Earnings From Continuing Operations | 5.17 | 5.39 | 1.66 | 7 | 8.32 | -20.17 |
Net Income | 5.17 | 5.39 | 1.66 | 7 | 8.32 | -20.17 |
Net Income to Common | 5.17 | 5.39 | 1.66 | 7 | 8.32 | -20.17 |
Net Income Growth | -3.07% | 225.47% | -76.32% | -15.85% | - | - |
Shares Outstanding (Basic) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
Shares Outstanding (Diluted) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
EPS Growth | -1.61% | 225.65% | -76.33% | -15.87% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 12.47 | 15.36 | -5.56 | -5.65 | -16.51 |
Free Cash Flow Per Share | - | 0.01 | 0.01 | -0.00 | -0.00 | -0.01 |
Gross Margin | 26.33% | 26.42% | 26.02% | 25.14% | 19.13% | 8.73% |
Operating Margin | 2.68% | 3.00% | 0.04% | 3.36% | 2.22% | -14.73% |
Profit Margin | 3.20% | 3.33% | 1.18% | 4.20% | 3.79% | -15.44% |
Free Cash Flow Margin | - | 7.70% | 10.91% | -3.33% | -2.57% | -12.64% |
EBITDA | 9.78 | 9.71 | 3.14 | 8.81 | 8.28 | -15.1 |
EBITDA Margin | 6.05% | 6.00% | 2.23% | 5.28% | 3.77% | -11.56% |
D&A For EBITDA | 5.44 | 4.86 | 3.08 | 3.2 | 3.41 | 4.14 |
EBIT | 4.34 | 4.86 | 0.06 | 5.61 | 4.87 | -19.25 |
EBIT Margin | 2.68% | 3.00% | 0.04% | 3.36% | 2.22% | -14.73% |
Effective Tax Rate | 8.93% | 14.31% | 11.15% | 12.34% | 0.37% | - |