Wanka Online Inc. (HKG:1762)
Hong Kong · Delayed Price · Currency is HKD 1.040
-0.015 (-1.42%)
Sep 3, 2026, 4:08 PM HKT
Wanka Online Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,604 | 4,299 | 2,627 | 2,098 | 2,301 | 2,098 | |
Revenue Growth | 80.30% | 63.63% | 25.21% | -8.81% | 9.66% | 21.51% |
Cost of Revenue | 5,045 | 3,867 | 2,393 | 1,875 | 2,066 | 1,835 |
Gross Profit | 558.44 | 431.76 | 234.04 | 223.27 | 234.48 | 263.32 |
Selling, General & Admin | 221.43 | 182.83 | 83.28 | 76.14 | 72.17 | 61.3 |
Research & Development | 220.96 | 164.47 | 92.94 | 80.66 | 86.19 | 67.04 |
Operating Expenses | 461.4 | 349.76 | 174.69 | 183.92 | 216.5 | 183.9 |
Operating Income | 97.04 | 82 | 59.35 | 39.35 | 17.98 | 79.42 |
Interest Expense | -19.37 | -16.53 | -14.56 | -10.01 | -7.7 | -7.55 |
Interest & Investment Income | 1.6 | 1.02 | 1.56 | 1.71 | 1.05 | 0.95 |
Earnings From Equity Investments | 0.01 | 0.01 | -1 | -3.55 | -4.34 | -3.83 |
Currency Exchange Gain (Loss) | 0.64 | - | - | - | 0 | 0.71 |
Other Non Operating Income (Expenses) | 7.03 | 11 | -2.93 | 9.46 | 15.38 | 14.82 |
EBT Excluding Unusual Items | 86.96 | 77.49 | 42.43 | 36.97 | 22.37 | 84.52 |
Impairment of Goodwill | - | - | -26.02 | -2.36 | -154.79 | -0.45 |
Legal Settlements | - | - | - | - | 20.97 | - |
Pretax Income | 86.96 | 77.49 | 16.41 | 34.61 | -111.45 | 84.07 |
Income Tax Expense | 13.61 | 12.48 | 8.82 | 12.62 | 17.11 | 21.78 |
Earnings From Continuing Operations | 73.36 | 65.01 | 7.59 | 22 | -128.56 | 62.3 |
Minority Interest in Earnings | -7.53 | -6.75 | -5.33 | -6.51 | -0.98 | - |
Net Income | 65.82 | 58.26 | 2.27 | 15.49 | -129.54 | 62.3 |
Net Income to Common | 65.82 | 58.26 | 2.27 | 15.49 | -129.54 | 62.3 |
Net Income Growth | 870.81% | 2469.87% | -85.36% | - | - | -6.76% |
Shares Outstanding (Basic) | 1,791 | 1,690 | 1,505 | 1,492 | 1,465 | 1,391 |
Shares Outstanding (Diluted) | 1,804 | 1,707 | 1,526 | 1,526 | 1,465 | 1,450 |
Shares Change | 13.08% | 11.91% | - | 4.17% | 0.98% | 10.67% |
EPS (Basic) | 0.04 | 0.03 | 0.00 | 0.01 | -0.09 | 0.04 |
EPS (Diluted) | 0.04 | 0.03 | 0.00 | 0.01 | -0.09 | 0.04 |
EPS Growth | 873.30% | 2174.78% | -85.30% | - | - | -20.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -247.84 | -93.23 | -69.33 | -65.74 | 8.62 | 88.78 |
Free Cash Flow Per Share | -0.14 | -0.06 | -0.04 | -0.04 | 0.01 | 0.06 |
Gross Margin | 9.97% | 10.04% | 8.91% | 10.64% | 10.19% | 12.55% |
Operating Margin | 1.73% | 1.91% | 2.26% | 1.88% | 0.78% | 3.79% |
Profit Margin | 1.18% | 1.35% | 0.09% | 0.74% | -5.63% | 2.97% |
Free Cash Flow Margin | -4.42% | -2.17% | -2.64% | -3.13% | 0.38% | 4.23% |
EBITDA | 105.13 | 86.34 | 60.3 | 41.16 | 23.33 | 84.89 |
EBITDA Margin | 1.88% | 2.01% | 2.30% | 1.96% | 1.01% | 4.05% |
D&A For EBITDA | 8.09 | 4.34 | 0.95 | 1.81 | 5.36 | 5.47 |
EBIT | 97.04 | 82 | 59.35 | 39.35 | 17.98 | 79.42 |
EBIT Margin | 1.73% | 1.91% | 2.26% | 1.88% | 0.78% | 3.79% |
Effective Tax Rate | 15.65% | 16.11% | 53.74% | 36.45% | - | 25.90% |