Xiaomi Corporation (HKG:1810)

Xiaomi Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	438,100	457,287	365,906	270,970	280,044	328,309
Revenue Growth	2.18%	24.97%	35.04%	-3.24%	-14.70%	33.53%
Gross Profit Gross Profit Growth	93,718	101,806	76,560	57,476	47,577	58,261
Operating Income Operating Income Growth	20,743	32,469	22,701	14,765	6,076	20,023
Net Income Net Income Growth	33,000	41,643	23,658	17,475	2,474	19,339
Earnings Per Share EPS Growth	1.23	1.56	0.93	0.69	0.10	0.76
EPS Growth	-14.73%	68.08%	34.78%	592.46%	-86.89%	-8.43%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Smartphones Smartphones Growth	176,700	186,440	191,759	157,461	167,217	208,869
IoT and Lifestyle Products IoT and Lifestyle Products Growth	108,108	123,200	104,104	80,108	79,795	84,980
Internet Services Internet Services Growth	37,779	37,440	34,115	30,107	28,321	28,212
Other Related Business Other Related Business Growth	4,528	4,137	3,174	3,294	4,711	6,248
Smart EV and Other New Initiatives Smart EV and Other New Initiatives Growth	110,986	106,070	32,754	-	-	-

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	121,724	107,697	100,517	107,708	67,777	86,173
Total Debt Total Debt Growth	44,318	41,838	36,011	29,826	26,056	30,680
Net Cash (Debt) Net Cash Growth	77,406	65,859	64,505	77,882	41,721	55,493
Net Cash Growth	0.21%	2.10%	-17.18%	86.67%	-24.82%	-27.98%
Net Cash Per Share Net Cash Per Share Growth	2.90	2.47	2.53	3.08	1.65	2.18

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	8,138	34,142	39,295	41,300	-4,390	9,785
Capital Expenditures CapEx Growth	-11,457	-12,769	-7,297	-6,269	-5,800	-7,169
Free Cash Flow Free Cash Flow Growth	-3,319	21,373	31,998	35,032	-10,189	2,616
Free Cash Flow Growth	-	-33.20%	-8.66%	-	-	-86.12%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	21.39%	22.26%	20.92%	21.21%	16.99%	17.75%
Operating Margin	4.74%	7.10%	6.20%	5.45%	2.17%	6.10%
Pretax Margin	8.99%	10.86%	7.69%	8.12%	1.40%	7.44%
Profit Margin	7.53%	9.11%	6.47%	6.45%	0.88%	5.89%
FCF Margin	-0.76%	4.67%	8.74%	12.93%	-3.64%	0.80%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.65	21.98	34.39	20.30	97.55	19.88
Forward PE	19.69	22.04	31.56	21.83	22.41	16.46
P/FCF Ratio	-	42.82	25.43	10.12	-	146.96
PS Ratio	1.20	2.00	2.22	1.31	0.86	1.17

Data Sources: S&P Global Market Intelligence and Fiscal.ai Last updated: Sep 23, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company. Revenue segment data is provided by Fiscal.ai.

Update frequency:

Quarterly

Last checked:

Oct 5, 2026

Data Sources Report a data error