Xiaomi Corporation (HKG:1810)
Hong Kong · Delayed Price · Currency is HKD 27.06
+0.20 (0.74%)
Aug 7, 2026, 4:08 PM HKT
Xiaomi Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 445,135 | 457,287 | 365,906 | 270,970 | 280,044 | 328,309 |
Revenue Growth | 10.81% | 24.97% | 35.04% | -3.24% | -14.70% | 33.53% |
Gross Profit Gross Profit Growth | 98,210 | 101,806 | 76,560 | 57,476 | 47,577 | 58,261 |
Operating Income Operating Income Growth | 26,655 | 32,469 | 22,701 | 14,765 | 6,076 | 20,023 |
Net Income Net Income Growth | 35,442 | 41,643 | 23,658 | 17,475 | 2,474 | 19,339 |
Earnings Per Share EPS Growth | 1.32 | 1.56 | 0.93 | 0.69 | 0.10 | 0.76 |
EPS Growth | 10.60% | 68.08% | 34.78% | 592.46% | -86.89% | -8.43% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Smartphones Smartphones Growth | 180,101 | 186,440 | 191,759 | 157,461 | 167,217 | 208,869 |
IoT and Lifestyle Products IoT and Lifestyle Products Growth | 115,542 | 123,200 | 104,104 | 80,108 | 79,795 | 84,980 |
Internet Services Internet Services Growth | 37,833 | 37,440 | 34,115 | 30,107 | 28,321 | 28,212 |
Other Related Business Other Related Business Growth | 4,305 | 4,137 | 3,174 | 3,294 | 4,711 | 6,248 |
Smart EV and Other New Initiatives Smart EV and Other New Initiatives Growth | 107,354 | 106,070 | 32,754 | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 98,225 | 107,697 | 100,517 | 107,708 | 67,777 | 86,173 |
Total Debt Total Debt Growth | 35,367 | 41,838 | 36,011 | 29,826 | 26,056 | 30,680 |
Net Cash (Debt) Net Cash Growth | 62,858 | 65,859 | 64,505 | 77,882 | 41,721 | 55,493 |
Net Cash Growth | -36.69% | 2.10% | -17.18% | 86.67% | -24.82% | -27.98% |
Net Cash Per Share Net Cash Per Share Growth | 2.34 | 2.47 | 2.53 | 3.08 | 1.65 | 2.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 27,841 | 34,142 | 39,295 | 41,300 | -4,390 | 9,785 |
Capital Expenditures CapEx Growth | -14,869 | -12,769 | -7,297 | -6,269 | -5,800 | -7,169 |
Free Cash Flow Free Cash Flow Growth | 12,972 | 21,373 | 31,998 | 35,032 | -10,189 | 2,616 |
Free Cash Flow Growth | -71.67% | -33.20% | -8.66% | - | - | -86.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.06% | 22.26% | 20.92% | 21.21% | 16.99% | 17.75% |
Operating Margin | 5.99% | 7.10% | 6.20% | 5.45% | 2.17% | 6.10% |
Pretax Margin | 9.48% | 10.86% | 7.69% | 8.12% | 1.40% | 7.44% |
Profit Margin | 7.96% | 9.11% | 6.47% | 6.45% | 0.88% | 5.89% |
FCF Margin | 2.91% | 4.67% | 8.74% | 12.93% | -3.64% | 0.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.02 | 21.98 | 34.39 | 20.30 | 97.55 | 19.88 |
Forward PE | 22.74 | 22.04 | 31.56 | 21.83 | 22.41 | 16.46 |
P/FCF Ratio | 47.23 | 42.82 | 25.43 | 10.12 | - | 146.96 |
PS Ratio | 1.38 | 2.00 | 2.22 | 1.31 | 0.86 | 1.17 |