Xiaomi Corporation (HKG:1810)
Hong Kong · Delayed Price · Currency is HKD 25.90
-0.68 (-2.56%)
Sep 25, 2026, 4:08 PM HKT
Xiaomi Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 666,577 | 1,018,406 | 865,775 | 390,714 | 272,844 | 471,894 | |
Market Cap Growth | -53.80% | 17.63% | 121.59% | 43.20% | -42.18% | -43.52% |
Enterprise Value | 577,352 | 928,288 | 786,422 | 311,752 | 228,238 | 385,606 |
Last Close Price | 25.90 | 39.30 | 34.50 | 15.60 | 10.94 | 18.90 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.23 | 21.98 | 34.39 | 20.30 | 97.55 | 19.88 |
Forward PE | 21.60 | 22.04 | 31.56 | 21.83 | 22.41 | 16.46 |
PS Ratio | 1.32 | 2.00 | 2.22 | 1.31 | 0.86 | 1.17 |
PB Ratio | 2.14 | 3.44 | 4.30 | 2.16 | 1.68 | 2.80 |
P/TBV Ratio | 2.23 | 3.55 | 4.51 | 2.28 | 1.74 | 2.92 |
P/FCF Ratio | - | 42.82 | 25.43 | 10.12 | - | 146.96 |
P/OCF Ratio | 70.95 | 26.80 | 20.70 | 8.59 | - | 39.29 |
PEG Ratio | 30.67 | 0.64 | 0.91 | 0.43 | 8.56 | 0.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.14 | 1.82 | 2.02 | 1.04 | 0.72 | 0.96 |
EV/EBITDA Ratio | 16.17 | 21.46 | 27.28 | 15.34 | 23.66 | 14.26 |
EV/EBIT Ratio | 23.81 | 25.69 | 32.55 | 19.17 | 33.23 | 15.69 |
EV/FCF Ratio | - | 39.03 | 23.10 | 8.08 | - | 120.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.16 | 0.19 | 0.18 | 0.18 | 0.22 |
Debt / EBITDA Ratio | 1.45 | 1.01 | 1.24 | 1.52 | 2.66 | 1.33 |
Debt / FCF Ratio | - | 1.96 | 1.13 | 0.85 | - | 11.73 |
Net Debt / Equity Ratio | -0.29 | -0.25 | -0.34 | -0.47 | -0.29 | -0.40 |
Net Debt / EBITDA Ratio | -2.74 | -1.69 | -2.38 | -4.22 | -4.89 | -2.52 |
Net Debt / FCF Ratio | 23.32 | -3.08 | -2.02 | -2.22 | 4.10 | -21.21 |
Asset Turnover | 0.88 | 1.00 | 1.01 | 0.91 | 0.99 | 1.20 |
Inventory Turnover | 4.57 | 4.95 | 5.41 | 4.50 | 4.52 | 5.74 |
Quick Ratio | 0.88 | 0.77 | 0.80 | 1.18 | 1.06 | 1.05 |
Current Ratio | 1.49 | 1.32 | 1.29 | 1.72 | 1.79 | 1.61 |
Return on Equity (ROE) | 12.63% | 18.25% | 13.34% | 11.34% | 1.78% | 14.75% |
Return on Assets (ROA) | 2.60% | 4.45% | 3.90% | 3.09% | 1.34% | 4.58% |
Return on Invested Capital (ROIC) | 8.79% | 16.72% | 18.03% | 12.43% | 4.20% | 24.53% |
Return on Capital Employed (ROCE) | 6.30% | 10.30% | 10.00% | 7.10% | 3.30% | 11.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.72% | 4.55% | 2.91% | 4.93% | 1.03% | 5.03% |
FCF Yield | -0.57% | 2.33% | 3.93% | 9.88% | -4.22% | 0.68% |
Buyback Yield / Dilution | -2.79% | -4.69% | -0.69% | -0.11% | 0.83% | -3.41% |