Xiaomi Corporation (HKG: 1810)

Xiaomi Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	788,913	390,714	272,844	471,894	835,557	258,474
Market Cap Growth	81.46%	43.20%	-42.18%	-43.52%	223.27%	-11.39%
Enterprise Value	709,559	311,752	228,238	404,584	780,997	216,924
Last Close Price	31.65	15.60	10.94	18.90	33.20	10.78
PE Ratio	37.62	20.29	97.55	19.88	34.56	23.00
Forward PE	28.90	21.83	22.41	16.46	44.86	19.48
PS Ratio	2.15	1.31	0.86	1.17	2.86	1.12
PB Ratio	3.92	2.16	1.68	2.80	5.67	2.83
P/TBV Ratio	3.00	2.28	1.74	2.92	5.89	2.90
P/FCF Ratio	42.07	10.12	-	146.96	37.32	11.32
P/OCF Ratio	21.81	8.59	-	39.29	32.16	9.70
PEG Ratio	0.84	0.43	-	0.54	1.16	0.72
EV/Sales Ratio	1.94	1.04	0.72	1.00	2.67	0.94
EV/EBITDA Ratio	28.08	15.47	23.66	14.96	59.51	21.34
EV/EBIT Ratio	31.96	19.37	33.23	16.46	66.85	23.42
EV/FCF Ratio	37.84	8.08	-	126.00	34.88	9.50
Debt / Equity Ratio	0.15	0.18	0.18	0.22	0.15	0.23
Debt / EBITDA Ratio	1.22	1.53	2.66	1.33	1.60	1.92
Debt / FCF Ratio	1.62	0.85	-	11.73	0.98	0.91
Asset Turnover	1.01	0.91	0.99	1.20	1.12	1.25
Inventory Turnover	6.05	4.50	4.52	5.74	5.63	5.71
Quick Ratio	0.91	1.18	1.06	1.05	1.11	0.97
Current Ratio	1.58	1.72	1.79	1.61	1.63	1.49
Return on Equity (ROE)	11.43%	11.34%	1.78%	14.75%	19.75%	13.21%
Return on Assets (ROA)	3.77%	3.05%	1.34%	4.58%	2.81%	3.15%
Return on Capital (ROIC)	6.31%	5.02%	2.25%	8.06%	5.07%	5.67%
Earnings Yield	3.83%	4.93%	1.03%	5.03%	2.89%	4.35%
FCF Yield	3.35%	9.88%	-4.22%	0.68%	2.68%	8.83%
Buyback Yield / Dilution	-0.30%	-0.11%	0.83%	-3.41%	-0.65%	-4.01%
Total Shareholder Return	-0.30%	-0.11%	0.83%	-3.41%	-0.65%	-4.01%

Source: S&P Capital IQ. Standard template. Financial Sources.