Xiaomi Corporation (HKG:1810)

Xiaomi Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,248,707	865,595	390,714	272,844	471,894	835,557
Market Cap Growth	121.54%	121.54%	43.20%	-42.18%	-43.52%	223.27%
Enterprise Value	1,174,804	786,242	311,752	228,238	385,606	780,997
Last Close Price	48.20	34.50	15.60	10.94	18.90	33.20
PE Ratio	48.70	34.38	20.30	97.55	19.88	34.56
Forward PE	31.50	31.56	21.83	22.41	16.46	44.86
PS Ratio	3.21	2.22	1.31	0.86	1.17	2.86
PB Ratio	6.20	4.30	2.16	1.68	2.80	5.67
P/TBV Ratio	6.50	4.50	2.28	1.74	2.92	5.89
P/FCF Ratio	40.72	28.23	10.12	-	146.96	37.32
P/OCF Ratio	29.86	20.70	8.59	-	39.29	32.16
PEG Ratio	1.02	0.91	0.43	-	0.54	1.16
EV/Sales Ratio	3.02	2.02	1.04	0.72	0.96	2.68
EV/EBITDA Ratio	37.08	25.05	15.47	23.66	14.26	59.51
EV/EBIT Ratio	47.07	31.88	19.37	33.23	15.69	66.85
EV/FCF Ratio	38.31	25.64	8.08	-	120.09	34.88
Debt / Equity Ratio	0.16	0.16	0.18	0.18	0.22	0.15
Debt / EBITDA Ratio	1.04	1.04	1.53	2.66	1.33	1.60
Debt / FCF Ratio	1.06	1.06	0.85	-	11.73	0.98
Asset Turnover	1.01	1.01	0.91	0.99	1.20	1.12
Inventory Turnover	5.41	5.41	4.50	4.52	5.74	5.63
Quick Ratio	0.66	0.66	1.18	1.06	1.05	1.11
Current Ratio	1.29	1.29	1.72	1.79	1.61	1.63
Return on Equity (ROE)	13.34%	13.34%	11.34%	1.78%	14.75%	19.75%
Return on Assets (ROA)	3.98%	3.98%	3.06%	1.34%	4.58%	2.81%
Return on Capital (ROIC)	7.00%	7.00%	5.01%	2.25%	8.06%	5.07%
Return on Capital Employed (ROCE)	10.20%	10.20%	7.00%	3.30%	11.30%	6.70%
Earnings Yield	2.02%	2.91%	4.93%	1.03%	5.03%	2.89%
FCF Yield	2.46%	3.54%	9.88%	-4.22%	0.68%	2.68%
Buyback Yield / Dilution	-0.69%	-0.69%	-0.11%	0.83%	-3.41%	-0.65%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.