Xiaomi Corporation (HKG:1810)

Xiaomi Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,016,653	865,775	390,714	272,844	471,894	835,557
Market Cap Growth	39.98%	121.59%	43.20%	-42.18%	-43.52%	223.27%
Enterprise Value	926,535	786,422	311,752	228,238	385,606	780,997
Last Close Price	39.22	34.50	15.60	10.94	18.90	33.20
PE Ratio	21.24	34.39	20.30	97.55	19.88	34.56
Forward PE	22.07	31.56	21.83	22.41	16.46	44.86
PS Ratio	2.07	2.22	1.31	0.86	1.17	2.86
PB Ratio	3.50	4.30	2.16	1.68	2.80	5.67
P/TBV Ratio	3.62	4.51	2.28	1.74	2.92	5.89
P/FCF Ratio	25.05	25.43	10.12	-	146.96	37.32
P/OCF Ratio	16.20	20.70	8.59	-	39.29	32.16
PEG Ratio	0.65	0.91	0.43	-	0.54	1.16
EV/Sales Ratio	1.89	2.02	1.04	0.72	0.96	2.68
EV/EBITDA Ratio	19.27	26.96	15.34	23.66	14.26	59.51
EV/EBIT Ratio	23.45	32.10	19.17	33.23	15.69	66.85
EV/FCF Ratio	22.83	23.10	8.08	-	120.09	34.88
Debt / Equity Ratio	0.10	0.19	0.18	0.18	0.22	0.15
Debt / EBITDA Ratio	0.63	1.23	1.52	2.66	1.33	1.60
Debt / FCF Ratio	0.74	1.13	0.85	-	11.73	0.98
Asset Turnover	1.05	1.01	0.91	0.99	1.20	1.12
Inventory Turnover	5.67	5.41	4.50	4.52	5.74	5.63
Quick Ratio	0.69	0.80	1.18	1.06	1.05	1.11
Current Ratio	1.32	1.29	1.72	1.79	1.61	1.63
Return on Equity (ROE)	19.86%	13.34%	11.34%	1.78%	14.75%	19.75%
Return on Assets (ROA)	5.27%	3.96%	3.09%	1.34%	4.58%	2.81%
Return on Capital (ROIC)	9.03%	6.86%	5.07%	2.25%	8.06%	5.07%
Return on Capital Employed (ROCE)	11.70%	10.10%	7.10%	3.30%	11.30%	6.70%
Earnings Yield	4.74%	2.91%	4.93%	1.03%	5.03%	2.89%
FCF Yield	3.99%	3.93%	9.88%	-4.22%	0.68%	2.68%
Buyback Yield / Dilution	-3.46%	-0.69%	-0.11%	0.83%	-3.41%	-0.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.