Xiaomi Corporation (HKG:1810)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
40.78
-1.18 (-2.81%)
Nov 18, 2025, 4:08 PM HKT

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of HKD 1.06 trillion. The enterprise value is 976.50 billion.

Market Cap1.06T
Enterprise Value 976.50B

Important Dates

The last earnings date was Tuesday, November 18, 2025.

Earnings Date Nov 18, 2025
Ex-Dividend Date n/a

Share Statistics

Xiaomi has 26.01 billion shares outstanding. The number of shares has increased by 3.22% in one year.

Current Share Class 21.50B
Shares Outstanding 26.01B
Shares Change (YoY) +3.22%
Shares Change (QoQ) -0.43%
Owned by Insiders (%) 32.79%
Owned by Institutions (%) 19.29%
Float 17.48B

Valuation Ratios

The trailing PE ratio is 22.08 and the forward PE ratio is 20.09.

PE Ratio 22.08
Forward PE 20.09
PS Ratio 2.16
PB Ratio 3.65
P/TBV Ratio 3.77
P/FCF Ratio 19.36
P/OCF Ratio 16.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.01, with an EV/FCF ratio of 17.82.

EV / Earnings 20.25
EV / Sales 1.99
EV / EBITDA 22.01
EV / EBIT 24.71
EV / FCF 17.82

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.10.

Current Ratio 1.32
Quick Ratio 0.69
Debt / Equity 0.10
Debt / EBITDA 0.68
Debt / FCF 0.55
Interest Coverage 9.89

Financial Efficiency

Return on equity (ROE) is 19.86% and return on invested capital (ROIC) is 9.03%.

Return on Equity (ROE) 19.86%
Return on Assets (ROA) 5.27%
Return on Invested Capital (ROIC) 9.03%
Return on Capital Employed (ROCE) 11.66%
Revenue Per Employee 10.02M
Profits Per Employee 983,761
Employee Count46,426
Asset Turnover 1.05
Inventory Turnover 5.67

Taxes

In the past 12 months, Xiaomi has paid 8.65 billion in taxes.

Income Tax 8.65B
Effective Tax Rate 15.24%

Stock Price Statistics

The stock price has increased by +45.64% in the last 52 weeks. The beta is 0.96, so Xiaomi's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +45.64%
50-Day Moving Average 49.87
200-Day Moving Average 51.16
Relative Strength Index (RSI) 28.20
Average Volume (20 Days) 168,477,525

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xiaomi had revenue of HKD 491.13 billion and earned 48.22 billion in profits. Earnings per share was 1.85.

Revenue491.13B
Gross Profit 109.18B
Operating Income 39.33B
Pretax Income 56.76B
Net Income 48.22B
EBITDA 42.08B
EBIT 39.33B
Earnings Per Share (EPS) 1.85
Full Income Statement

Balance Sheet

The company has 120.38 billion in cash and 30.15 billion in debt, giving a net cash position of 90.23 billion or 3.47 per share.

Cash & Cash Equivalents 120.38B
Total Debt 30.15B
Net Cash 90.23B
Net Cash Per Share 3.47
Equity (Book Value) 290.24B
Book Value Per Share 11.11
Working Capital 67.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 62.77 billion and capital expenditures -7.98 billion, giving a free cash flow of 54.80 billion.

Operating Cash Flow 62.77B
Capital Expenditures -7.98B
Free Cash Flow 54.80B
FCF Per Share 2.11
Full Cash Flow Statement

Margins

Gross margin is 22.23%, with operating and profit margins of 8.01% and 9.82%.

Gross Margin 22.23%
Operating Margin 8.01%
Pretax Margin 11.56%
Profit Margin 9.82%
EBITDA Margin 8.57%
EBIT Margin 8.01%
FCF Margin 11.16%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.22%
Shareholder Yield -3.22%
Earnings Yield 4.55%
FCF Yield 5.17%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7