Grown Up Group Investment Holdings Limited (HKG:1842)
Hong Kong · Delayed Price · Currency is HKD 0.0360
+0.0010 (2.86%)
Aug 27, 2026, 2:13 PM HKT
HKG:1842 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232.43 | 276.87 | 307.36 | 291.56 | 394.12 | 304.72 | |
Revenue Growth | -23.41% | -9.92% | 5.42% | -26.02% | 29.34% | 10.15% |
Cost of Revenue | 206.65 | 242.11 | 256.79 | 249.26 | 335.28 | 244.85 |
Gross Profit | 25.78 | 34.76 | 50.58 | 42.3 | 58.84 | 59.87 |
Selling, General & Admin | 54.24 | 56.98 | 54.97 | 54.13 | 55.77 | 52.02 |
Other Operating Expenses | -1.09 | -0.83 | -0.83 | -0.9 | -0.95 | -0.96 |
Operating Expenses | 53.16 | 56.15 | 54.21 | 53.23 | 58.45 | 53.14 |
Operating Income | -27.38 | -21.39 | -3.63 | -10.93 | 0.39 | 6.73 |
Interest Expense | -1.86 | -2.46 | -3.6 | -4.24 | -4.14 | -1.93 |
Interest & Investment Income | 0.51 | 0.84 | 1.72 | 1.84 | 0.27 | 0.19 |
EBT Excluding Unusual Items | -28.74 | -23.02 | -5.51 | -13.33 | -3.49 | 4.99 |
Gain (Loss) on Sale of Investments | 0.3 | -2.76 | 2.17 | -4.82 | -3.78 | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.03 | - | 17.98 | 7.16 | 0.19 |
Asset Writedown | -0.4 | -0.4 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | -28.64 | -26.15 | -3.34 | -0.18 | -0.11 | 5.24 |
Income Tax Expense | -1.06 | -0.83 | 1.11 | -1.26 | 0.35 | -0.02 |
Earnings From Continuing Operations | -27.59 | -25.32 | -4.45 | 1.09 | -0.47 | 5.26 |
Earnings From Discontinued Operations | - | - | - | - | - | -8.26 |
Net Income | -27.59 | -25.32 | -4.45 | 1.09 | -0.47 | -3.01 |
Net Income to Common | -27.59 | -25.32 | -4.45 | 1.09 | -0.47 | -3.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 |
Shares Change | - | - | - | 18.25% | 1.48% | - |
EPS (Basic) | -0.02 | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.02 | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 9.71 | -10.13 | 2.44 | 0.81 | 9.35 |
Free Cash Flow Per Share | - | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 |
Gross Margin | 11.09% | 12.55% | 16.46% | 14.51% | 14.93% | 19.65% |
Operating Margin | -11.78% | -7.73% | -1.18% | -3.75% | 0.10% | 2.21% |
Profit Margin | -11.87% | -9.14% | -1.45% | 0.37% | -0.12% | -0.99% |
Free Cash Flow Margin | - | 3.51% | -3.29% | 0.84% | 0.21% | 3.07% |
EBITDA | -26.48 | -19.97 | -2.33 | -9.62 | 2.54 | 21.54 |
EBITDA Margin | -11.39% | -7.21% | -0.76% | -3.30% | 0.65% | 7.07% |
D&A For EBITDA | 0.9 | 1.43 | 1.29 | 1.31 | 2.16 | 14.8 |
EBIT | -27.38 | -21.39 | -3.63 | -10.93 | 0.39 | 6.73 |
EBIT Margin | -11.78% | -7.73% | -1.18% | -3.75% | 0.10% | 2.21% |