Feiyang International Holdings Group Limited (HKG:1901)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2010
-0.0040 (-1.95%)
Jul 31, 2026, 1:34 PM HKT

HKG:1901 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
783.09783.09715.87534.376.4877.47
Revenue Growth
-2.85%9.39%33.98%598.64%-1.28%-46.01%
Gross Profit
50.5750.5748.4954.3313.67.96
Operating Income
-25.83-25.83-6.53-27.09-33.16-47.54
Net Income
-39.14-39.14-42.05-9.58-39.5-137.48
Earnings Per Share
-0.04-0.04-0.05-0.01-0.05-0.24
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Package Tours
382.52382.52289.08183.9451.170.29
FIT Products (Including Air Tickets and Hotel Accommodations)
393.3393.3404.53326.620.934.69
Information System Development Services
0.870.870.674.86.751.32
Ancillary Travel Related Products and Services
5.055.055.171.621.271.18
Sale of health Products
1.361.3616.35.274.97-
Finance Lease Income
--0.137.8--
Total
783.09783.09715.87534.376.4877.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37.7637.7637.0358.9954.9356.27
Total Debt
224.15224.15206.7207.9214.3221.67
Net Cash (Debt)
-186.39-186.39-169.68-148.91-159.38-165.4
Net Cash Growth
------
Net Cash Per Share
-0.21-0.21-0.20-0.18-0.21-0.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5.22-5.22-86.3412.24-40.99-24.37
Capital Expenditures
-0.3-0.3-1.09-3.43-32.51-7.53
Free Cash Flow
-5.52-5.52-87.438.82-73.5-31.9
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.46%6.46%6.77%10.17%17.78%10.28%
Operating Margin
-3.30%-3.30%-0.91%-5.07%-43.36%-61.36%
Pretax Margin
-3.85%-3.85%-7.61%-1.84%-42.55%-176.93%
Profit Margin
-5.00%-5.00%-5.87%-1.79%-51.65%-177.46%
FCF Margin
-0.70%-0.70%-12.21%1.65%-96.11%-41.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---70.25--
PS Ratio
0.230.520.071.167.776.63