Feiyang International Holdings Group Limited (HKG:1901)
Hong Kong · Delayed Price · Currency is HKD 0.1430
-0.0150 (-9.49%)
Sep 10, 2026, 11:37 AM HKT
HKG:1901 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 682.35 | 783.09 | 715.87 | 534.3 | 76.48 | 77.47 | |
Revenue Growth | -15.35% | 9.39% | 33.98% | 598.64% | -1.28% | -46.01% |
Cost of Revenue | 632.92 | 732.52 | 667.38 | 479.97 | 62.88 | 69.51 |
Gross Profit | 49.43 | 50.57 | 48.49 | 54.33 | 13.6 | 7.96 |
Selling, General & Admin | 63.89 | 59.12 | 68.01 | 63.67 | 33.21 | 35.61 |
Other Operating Expenses | -3.3 | - | - | - | 20.99 | 3.18 |
Operating Expenses | 80.39 | 76.4 | 55.02 | 81.43 | 46.76 | 55.5 |
Operating Income | -30.95 | -25.83 | -6.53 | -27.09 | -33.16 | -47.54 |
Interest Expense | -7.57 | -8.77 | -9.95 | -10.83 | -8.35 | -11.57 |
Interest & Investment Income | 1.05 | 0.85 | 0.81 | 0.49 | 0.33 | 0.49 |
Earnings From Equity Investments | -1.64 | -0.39 | -0.76 | -1.63 | -1.65 | -2.32 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.03 | 0.03 | - | - |
Other Non Operating Income (Expenses) | 6.67 | -7.88 | -36.41 | 29.64 | 8.76 | -77.07 |
EBT Excluding Unusual Items | -32.45 | -42.02 | -52.8 | -9.4 | -34.06 | -138.01 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | -1.46 | -0.93 | - | 0.92 |
Gain (Loss) on Sale of Assets | 2.42 | 11.51 | - | 2.15 | - | - |
Asset Writedown | - | - | -0.17 | -1.66 | 0.21 | - |
Other Unusual Items | 0.33 | 0.33 | -0.03 | - | 1.3 | 0.01 |
Pretax Income | -29.65 | -30.13 | -54.47 | -9.84 | -32.54 | -137.07 |
Income Tax Expense | 0.45 | 0.42 | 0.37 | 1.73 | 8.17 | 0.4 |
Earnings From Continuing Operations | -30.1 | -30.55 | -54.83 | -11.57 | -40.71 | -137.48 |
Minority Interest in Earnings | -9.03 | -8.59 | 12.78 | 1.99 | 1.21 | - |
Net Income | -39.13 | -39.14 | -42.05 | -9.58 | -39.5 | -137.48 |
Net Income to Common | -39.13 | -39.14 | -42.05 | -9.58 | -39.5 | -137.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 974 | 890 | 832 | 816 | 760 | 567 |
Shares Outstanding (Diluted) | 974 | 890 | 832 | 816 | 760 | 567 |
Shares Change | 17.01% | 7.01% | 2.01% | 7.29% | 34.19% | 13.30% |
EPS (Basic) | -0.04 | -0.04 | -0.05 | -0.01 | -0.05 | -0.24 |
EPS (Diluted) | -0.04 | -0.04 | -0.05 | -0.01 | -0.05 | -0.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -5.52 | -87.43 | 8.82 | -73.5 | -31.9 |
Free Cash Flow Per Share | - | -0.01 | -0.10 | 0.01 | -0.10 | -0.06 |
Gross Margin | 7.25% | 6.46% | 6.77% | 10.17% | 17.78% | 10.28% |
Operating Margin | -4.54% | -3.30% | -0.91% | -5.07% | -43.36% | -61.36% |
Profit Margin | -5.73% | -5.00% | -5.87% | -1.79% | -51.65% | -177.46% |
Free Cash Flow Margin | - | -0.70% | -12.21% | 1.65% | -96.11% | -41.17% |
EBITDA | -25.44 | -21.33 | 4.62 | -16.71 | -25.75 | -44.73 |
EBITDA Margin | -3.73% | -2.72% | 0.65% | -3.13% | -33.67% | -57.73% |
D&A For EBITDA | 5.52 | 4.5 | 11.16 | 10.38 | 7.41 | 2.81 |
EBIT | -30.95 | -25.83 | -6.53 | -27.09 | -33.16 | -47.54 |
EBIT Margin | -4.54% | -3.30% | -0.91% | -5.07% | -43.35% | -61.36% |