Haitong Unitrust International Financial Leasing Co., Ltd. (HKG:1905)
1.040
+0.030 (2.97%)
Aug 20, 2026, 9:34 AM HKT
HKG:1905 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7,718 | 7,394 | 7,483 | 9,336 | 6,121 | 6,739 |
Long-Term Investments | 12.15 | 191.02 | 521.59 | 866.31 | 536.26 | 827.33 |
Trading Asset Securities | 431.11 | 776.08 | 727.7 | 1,193 | 719.34 | 2,007 |
Loans & Lease Receivables | 10,789 | 12,253 | 15,500 | 19,892 | 19,807 | 39,855 |
Other Receivables | 39,046 | 40,180 | 37,628 | 38,958 | 37,105 | 24,083 |
Property, Plant & Equipment | 6,012 | 6,306 | 6,944 | 7,161 | 7,353 | 5,583 |
Other Intangible Assets | 57.45 | 64.64 | 79.45 | 57.28 | 17.84 | 15.21 |
Other Current Assets | 1,191 | 279.21 | 257.74 | 142.22 | 248.71 | 174.03 |
Long-Term Deferred Tax Assets | 1,972 | 2,018 | 1,859 | 1,856 | 1,677 | 1,578 |
Other Long-Term Assets | 36,062 | 38,294 | 40,296 | 42,892 | 50,197 | 33,288 |
Total Assets | 103,290 | 107,756 | 111,297 | 123,351 | 124,514 | 114,741 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 401.96 | 1,856 | 2,113 | 1,508 | 2,048 | 1,881 |
Accrued Expenses | 101.14 | 340.2 | 386.71 | 569.81 | 670.03 | 550.95 |
Short-Term Debt | 1.72 | 2.85 | 23.42 | 5.72 | 76.17 | 231.25 |
Current Portion of Long-Term Debt | 36,585 | 37,035 | 47,363 | 47,400 | 49,532 | 49,147 |
Current Portion of Leases | - | 13.6 | 13.99 | 18.35 | 23.86 | 59.43 |
Long-Term Debt | 38,994 | 40,991 | 33,298 | 43,750 | 41,797 | 32,944 |
Long-Term Leases | - | 14.68 | 9.04 | 12.95 | 20.01 | 66.43 |
Long-Term Unearned Revenue | - | 237.59 | 287.47 | 360.89 | 566.83 | 435.45 |
Current Income Taxes Payable | 229.83 | 452.81 | 389.29 | 568.11 | 679.52 | 743.75 |
Other Current Liabilities | 3,562 | 2,090 | 2,811 | 3,349 | 4,319 | 4,767 |
Long-Term Deferred Tax Liabilities | 16.31 | 13.42 | 17.43 | 13.15 | 13.36 | 16.3 |
Other Long-Term Liabilities | 3,796 | 4,262 | 4,568 | 5,104 | 5,729 | 6,097 |
Total Liabilities | 83,687 | 87,337 | 91,314 | 103,106 | 105,687 | 97,122 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 |
Additional Paid-In Capital | - | 2,458 | 2,458 | 2,458 | 2,458 | 2,458 |
Retained Earnings | 7,518 | 7,299 | 6,630 | 5,937 | 5,341 | 4,476 |
Comprehensive Income & Other | 3,792 | 2,371 | 2,604 | 3,566 | 2,748 | 2,367 |
Total Common Equity | 19,545 | 20,363 | 19,927 | 20,196 | 18,782 | 17,536 |
Minority Interest | 58.17 | 55.41 | 56.02 | 49.44 | 44.28 | 83.68 |
Shareholders' Equity | 19,603 | 20,419 | 19,983 | 20,245 | 18,827 | 17,620 |
Total Liabilities & Equity | 103,290 | 107,756 | 111,297 | 123,351 | 124,514 | 114,741 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 75,580 | 78,057 | 80,707 | 91,187 | 91,449 | 82,448 |
Net Cash (Debt) | -67,431 | -69,887 | -72,496 | -80,458 | -84,608 | -73,702 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8.30 | -8.49 | -8.80 | -9.77 | -10.27 | -8.95 |
Filing Date Shares Outstanding | 8,912 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 |
Total Common Shares Outstanding | 8,912 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 |
Working Capital | 18,294 | 19,063 | 8,464 | 16,653 | 7,172 | 15,887 |
Book Value Per Share | 2.19 | 2.47 | 2.42 | 2.45 | 2.28 | 2.13 |
Tangible Book Value | 19,488 | 20,299 | 19,848 | 20,139 | 18,765 | 17,521 |
Tangible Book Value Per Share | 2.19 | 2.46 | 2.41 | 2.45 | 2.28 | 2.13 |