Sunshine Oilsands Ltd. (HKG:2012)
Hong Kong
· Delayed Price · Currency is HKD 0.6500
-0.0200 (-2.99%)
Jun 26, 2025, 3:58 PM HKT
Sunshine Oilsands Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 18.13 | 29.32 | 29.56 | 14.67 | 0.14 | 4.18 | Upgrade
|
Other Revenue | 1.35 | 1.35 | 9.82 | - | - | - | Upgrade
|
| 19.47 | 30.66 | 39.37 | 14.67 | 0.14 | 4.18 | Upgrade
| |
Revenue Growth (YoY) | -55.12% | -22.12% | 168.43% | 10156.64% | -96.58% | -89.98% | Upgrade
|
Cost of Revenue | 21.93 | 31.72 | 39.06 | 29.85 | 7.77 | 14.09 | Upgrade
|
Gross Profit | -2.46 | -1.06 | 0.31 | -15.19 | -7.63 | -9.91 | Upgrade
|
Selling, General & Admin | 12.99 | 12.29 | 12.55 | 11.06 | 9.11 | 8.31 | Upgrade
|
Other Operating Expenses | 1.76 | 1.75 | 1.46 | 1.24 | 0.88 | 0.5 | Upgrade
|
Operating Expenses | 19 | 20.73 | 22.62 | 35.83 | 11.28 | 13.05 | Upgrade
|
Operating Income | -21.46 | -21.79 | -22.31 | -51.01 | -18.9 | -22.96 | Upgrade
|
Interest Expense | -11.21 | -10.85 | -8.67 | -7.5 | -45.95 | -24.45 | Upgrade
|
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | -30.73 | -43.55 | 11.68 | -30.01 | 20.12 | 6.48 | Upgrade
|
Other Non Operating Income (Expenses) | -0.2 | - | - | 2.82 | 6.28 | 0.73 | Upgrade
|
EBT Excluding Unusual Items | -63.59 | -76.18 | -19.29 | -85.69 | -38.44 | -40.2 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.01 | 0.16 | - | - | - | - | Upgrade
|
Asset Writedown | 0.23 | 0.23 | -0.34 | 19.95 | 0.04 | - | Upgrade
|
Other Unusual Items | 0.1 | 0.1 | - | 0.03 | 39.53 | 42.18 | Upgrade
|
Pretax Income | -63.27 | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 | Upgrade
|
Earnings From Continuing Operations | -63.27 | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 | Upgrade
|
Minority Interest in Earnings | 0.3 | 0.3 | 0.3 | 0.3 | 0.34 | 0.25 | Upgrade
|
Net Income | -62.96 | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 | Upgrade
|
Net Income to Common | -62.96 | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 | Upgrade
|
Net Income Growth | - | - | - | - | -34.20% | - | Upgrade
|
Shares Outstanding (Basic) | 260 | 245 | 243 | 243 | 214 | 129 | Upgrade
|
Shares Outstanding (Diluted) | 260 | 245 | 243 | 243 | 214 | 129 | Upgrade
|
Shares Change (YoY) | 6.69% | 0.77% | - | 14.03% | 65.13% | 4.02% | Upgrade
|
EPS (Basic) | -0.24 | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 | Upgrade
|
EPS (Diluted) | -0.24 | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 | Upgrade
|
EPS Growth | - | - | - | - | -60.15% | - | Upgrade
|
Free Cash Flow | -4.46 | -4.3 | -10.37 | -22.92 | -12.71 | -12.82 | Upgrade
|
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.09 | -0.06 | -0.10 | Upgrade
|
Gross Margin | -12.61% | -3.45% | 0.78% | -103.53% | - | -237.14% | Upgrade
|
Operating Margin | -110.19% | -71.06% | -56.68% | -347.79% | -13218.18% | -549.37% | Upgrade
|
Profit Margin | -323.39% | -245.88% | -49.10% | -445.92% | 1025.17% | 53.31% | Upgrade
|
Free Cash Flow Margin | -22.90% | -14.02% | -26.34% | -156.28% | -8884.61% | -306.65% | Upgrade
|
EBITDA | -16.27 | -14.01 | -12.94 | -26.96 | -17.8 | -19.86 | Upgrade
|
EBITDA Margin | -83.55% | -45.68% | -32.86% | -183.78% | - | - | Upgrade
|
D&A For EBITDA | 5.19 | 7.78 | 9.38 | 24.06 | 1.1 | 3.1 | Upgrade
|
EBIT | -21.46 | -21.79 | -22.31 | -51.01 | -18.9 | -22.96 | Upgrade
|
EBIT Margin | -110.19% | -71.06% | -56.68% | - | - | - | Upgrade
|
Revenue as Reported | 32.19 | 30.93 | 39.38 | - | - | 54.38 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.