Sunshine Oilsands Ltd. (HKG:2012)
Hong Kong
· Delayed Price · Currency is HKD 0.4300
-0.0100 (-2.27%)
May 6, 2025, 3:57 PM HKT
Sunshine Oilsands Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 29.32 | 29.56 | 14.67 | 0.14 | 4.18 | Upgrade
|
| Revenue Growth (YoY) | -0.80% | 101.51% | 10156.64% | -96.58% | -89.98% | Upgrade
|
| Cost of Revenue | 31.72 | 39.06 | 29.85 | 7.77 | 14.09 | Upgrade
|
| Gross Profit | -2.4 | -9.51 | -15.19 | -7.63 | -9.91 | Upgrade
|
| Selling, General & Admin | 12.29 | 12.55 | 11.06 | 9.11 | 8.31 | Upgrade
|
| Other Operating Expenses | 1.75 | 1.46 | 1.24 | 0.88 | 0.5 | Upgrade
|
| Operating Expenses | 20.73 | 22.62 | 35.83 | 11.28 | 13.05 | Upgrade
|
| Operating Income | -23.13 | -32.13 | -51.01 | -18.9 | -22.96 | Upgrade
|
| Interest Expense | -10.85 | -8.67 | -7.5 | -45.95 | -24.45 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -43.55 | 11.68 | -30.01 | 20.12 | 6.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.35 | 9.82 | 2.82 | 6.28 | 0.73 | Upgrade
|
| EBT Excluding Unusual Items | -76.18 | -19.29 | -85.69 | -38.44 | -40.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.23 | -0.34 | 19.95 | 0.04 | - | Upgrade
|
| Other Unusual Items | 0.1 | - | 0.03 | 39.53 | 42.18 | Upgrade
|
| Pretax Income | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 | Upgrade
|
| Earnings From Continuing Operations | -75.69 | -19.63 | -65.71 | 1.12 | 1.98 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.3 | 0.3 | 0.34 | 0.25 | Upgrade
|
| Net Income | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 | Upgrade
|
| Net Income to Common | -75.39 | -19.33 | -65.4 | 1.47 | 2.23 | Upgrade
|
| Net Income Growth | - | - | - | -34.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 245 | 243 | 243 | 214 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 245 | 243 | 243 | 214 | 129 | Upgrade
|
| Shares Change (YoY) | 0.77% | - | 14.03% | 65.13% | 4.02% | Upgrade
|
| EPS (Basic) | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.08 | -0.27 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -60.15% | - | Upgrade
|
| Free Cash Flow | -4.3 | -10.37 | -22.92 | -12.71 | -12.82 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.04 | -0.09 | -0.06 | -0.10 | Upgrade
|
| Gross Margin | -8.20% | -32.16% | -103.53% | - | -237.14% | Upgrade
|
| Operating Margin | -78.91% | -108.71% | -347.79% | -13218.18% | -549.37% | Upgrade
|
| Profit Margin | -257.16% | -65.40% | -445.92% | 1025.17% | 53.31% | Upgrade
|
| Free Cash Flow Margin | -14.67% | -35.08% | -156.28% | -8884.61% | -306.65% | Upgrade
|
| EBITDA | -15.35 | -22.75 | -26.96 | -17.8 | -19.86 | Upgrade
|
| EBITDA Margin | -52.36% | -76.98% | -183.78% | - | - | Upgrade
|
| D&A For EBITDA | 7.78 | 9.38 | 24.06 | 1.1 | 3.1 | Upgrade
|
| EBIT | -23.13 | -32.13 | -51.01 | -18.9 | -22.96 | Upgrade
|
| EBIT Margin | -78.91% | -108.71% | - | - | - | Upgrade
|
| Revenue as Reported | 30.93 | - | - | - | 54.38 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.