Sunshine Oilsands Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	249	246	169	131	816	713
Market Cap Growth	147.00%	44.98%	28.89%	-83.88%	14.33%	269.56%
Enterprise Value	2,232	2,210	2,235	2,179	2,810	2,620
Last Close Price	0.35	0.43	0.58	0.54	3.35	2.93
PE Ratio	-	-	-	-	-	78.97
PS Ratio	-	-	1.07	0.75	9.65	809.62
PB Ratio	1.56	1.54	1.86	0.24	1.29	0.66
P/TBV Ratio	1.46	1.44	1.70	0.24	1.27	0.65
EV/Sales Ratio	-	-	14.12	12.46	33.26	2973.37
Debt / Equity Ratio	12.55	12.55	22.75	3.86	3.21	1.75
Net Debt / Equity Ratio	12.50	12.50	22.70	3.85	3.20	1.74
Net Debt / EBITDA Ratio	-16.02	-16.02	-24.91	-15.23	-13.06	-17.28
Net Debt / FCF Ratio	-81.24	-81.24	-88.92	-33.76	-15.36	-24.21
Asset Turnover	-	-	0.04	0.04	0.02	0
Quick Ratio	0.02	0.02	0.04	0.05	0.01	0.02
Current Ratio	0.04	0.04	0.15	0.07	0.02	0.13
Return on Equity (ROE)	-57.45%	-57.45%	-140.30%	-19.52%	-45.89%	0.66%
Return on Assets (ROA)	-2.02%	-2.02%	-1.95%	-2.71%	-4.24%	-1.56%
Return on Capital Employed (ROCE)	-3.80%	-3.80%	-3.70%	-4.90%	-22.60%	-2.90%
Earnings Yield	-28.75%	-29.14%	-240.17%	-86.97%	-46.20%	1.27%
FCF Yield	-9.86%	-9.99%	-13.70%	-46.65%	-16.19%	-10.97%
Buyback Yield / Dilution	-75.59%	-75.59%	-0.77%	-	-14.03%	-65.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.