Sunshine Oilsands Ltd. (HKG:2012)
Hong Kong · Delayed Price · Currency is HKD 0.3000
0.00 (0.00%)
Jun 1, 2026, 3:54 PM HKT
Sunshine Oilsands Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 29.32 | 29.56 | 14.67 | 0.14 | |
Revenue Growth (YoY) | - | - | -0.80% | 101.51% | 10156.64% | -96.58% |
Cost of Revenue | 7.49 | 8.15 | 31.72 | 39.06 | 29.85 | 7.77 |
Gross Profit | -7.49 | -8.15 | -2.4 | -9.51 | -15.19 | -7.63 |
Selling, General & Admin | 12.89 | 13.13 | 12.29 | 12.55 | 11.06 | 9.11 |
Other Operating Expenses | 1.82 | 1.8 | 1.75 | 1.46 | 1.24 | 0.88 |
Operating Expenses | 15.42 | 15.64 | 20.73 | 22.85 | 35.83 | 11.28 |
Operating Income | -22.91 | -23.79 | -23.14 | -32.36 | -51.01 | -18.9 |
Interest Expense | -18.04 | -7.66 | -10.84 | -8.67 | -7.5 | -45.95 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 18.15 | 19.48 | -43.55 | 11.68 | -30.01 | 20.12 |
Other Non Operating Income (Expenses) | -0.9 | -1 | 1.52 | 9.82 | 2.82 | 6.28 |
EBT Excluding Unusual Items | -23.69 | -12.96 | -76 | -19.52 | -85.69 | -38.44 |
Gain (Loss) on Sale of Assets | - | - | 0.16 | - | - | - |
Asset Writedown | -0 | -0 | 0 | - | 19.95 | 0.04 |
Other Unusual Items | 0.05 | 0.05 | 0.15 | -0.11 | 0.03 | 39.53 |
Pretax Income | -23.65 | -12.91 | -75.69 | -19.63 | -65.71 | 1.12 |
Earnings From Continuing Operations | -23.65 | -12.91 | -75.69 | -19.63 | -65.71 | 1.12 |
Minority Interest in Earnings | 0.36 | 0.3 | 0.3 | 0.3 | 0.3 | 0.34 |
Net Income | -23.29 | -12.61 | -75.39 | -19.33 | -65.4 | 1.47 |
Net Income to Common | -23.29 | -12.61 | -75.39 | -19.33 | -65.4 | 1.47 |
Net Income Growth | - | - | - | - | - | -34.20% |
Shares Outstanding (Basic) | 513 | 431 | 245 | 243 | 243 | 214 |
Shares Outstanding (Diluted) | 513 | 431 | 245 | 243 | 243 | 214 |
Shares Change (YoY) | 97.65% | 75.59% | 0.77% | - | 14.03% | 65.13% |
EPS (Basic) | -0.05 | -0.03 | -0.31 | -0.08 | -0.27 | 0.01 |
EPS (Diluted) | -0.05 | -0.03 | -0.31 | -0.08 | -0.27 | 0.01 |
EPS Growth | - | - | - | - | - | -60.15% |
Free Cash Flow | -3.9 | -4.32 | -4.3 | -10.37 | -22.92 | -12.71 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.04 | -0.09 | -0.06 |
Gross Margin | - | - | -8.20% | -32.16% | -103.53% | - |
Operating Margin | - | - | -78.91% | -109.48% | -347.79% | -13218.18% |
Profit Margin | - | - | -257.16% | -65.40% | -445.92% | 1025.17% |
Free Cash Flow Margin | - | - | -14.67% | -35.08% | -156.28% | -8884.61% |
EBITDA | -21.2 | -21.93 | -15.35 | -22.98 | -26.96 | -17.8 |
EBITDA Margin | - | - | -52.36% | -77.76% | -183.78% | - |
D&A For EBITDA | 1.71 | 1.86 | 7.78 | 9.38 | 24.06 | 1.1 |
EBIT | -22.91 | -23.79 | -23.14 | -32.36 | -51.01 | -18.9 |
EBIT Margin | - | - | -78.91% | -109.48% | - | - |
Revenue as Reported | - | 1.12 | 30.93 | 39.38 | - | - |