Sunshine Oilsands Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	263	169	131	816	713	193
Market Cap Growth	76.63%	28.89%	-83.88%	14.33%	269.56%	-43.14%
Enterprise Value	2,227	2,235	2,179	2,810	2,620	2,048
Last Close Price	0.37	0.58	0.54	3.35	2.93	1.49
PE Ratio	-	-	-	-	78.97	14.24
PS Ratio	10.87	1.02	0.56	9.65	809.62	7.59
PB Ratio	1.60	1.86	0.24	1.29	0.66	0.19
P/TBV Ratio	1.50	1.70	0.24	1.27	0.65	0.19
EV/Sales Ratio	92.02	13.50	9.36	33.26	2973.37	80.55
Debt / Equity Ratio	11.99	22.75	3.86	3.21	1.75	1.88
Net Debt / Equity Ratio	11.97	22.70	3.85	3.20	1.74	1.87
Net Debt / EBITDA Ratio	-17.10	-27.30	-27.05	-13.06	-17.28	-15.60
Net Debt / FCF Ratio	-79.85	-88.92	-33.76	-15.36	-24.21	-24.17
Asset Turnover	0.01	0.04	0.05	0.02	0	0.01
Quick Ratio	0.03	0.04	0.05	0.01	0.02	0.00
Current Ratio	0.13	0.15	0.07	0.02	0.13	0.01
Return on Equity (ROE)	-122.37%	-140.30%	-19.52%	-45.89%	0.66%	1.22%
Return on Assets (ROA)	-1.91%	-1.83%	-1.87%	-4.24%	-1.56%	-1.88%
Return on Capital Employed (ROCE)	-3.70%	-3.50%	-3.40%	-22.60%	-2.90%	-9.20%
Earnings Yield	-111.97%	-240.17%	-86.97%	-46.20%	1.27%	7.02%
FCF Yield	-9.39%	-13.70%	-46.65%	-16.19%	-10.97%	-40.39%
Buyback Yield / Dilution	-50.83%	-0.77%	-	-14.03%	-65.13%	-4.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.