BAIOO Family Interactive Limited (HKG:2100)
Hong Kong
· Delayed Price · Currency is HKD 0.4800
-0.0100 (-2.04%)
Apr 28, 2025, 4:08 PM HKT
BAIOO Family Interactive Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 545.29 | 782.76 | 938.76 | 883.91 | 1,129 | Upgrade
|
| Revenue Growth (YoY) | -30.34% | -16.62% | 6.21% | -21.71% | 65.88% | Upgrade
|
| Cost of Revenue | 293.23 | 464.71 | 578.13 | 483.35 | 699.62 | Upgrade
|
| Gross Profit | 252.06 | 318.05 | 360.63 | 400.56 | 429.35 | Upgrade
|
| Selling, General & Admin | 115.27 | 139.92 | 171.72 | 196.59 | 113.27 | Upgrade
|
| Research & Development | 177.04 | 231.14 | 230.02 | 173.3 | 106.49 | Upgrade
|
| Other Operating Expenses | 2.6 | -3.08 | -4.96 | -5.02 | -0.22 | Upgrade
|
| Operating Expenses | 294.91 | 368.02 | 396.74 | 364.27 | 220.23 | Upgrade
|
| Operating Income | -42.85 | -49.96 | -36.11 | 36.29 | 209.12 | Upgrade
|
| Interest Expense | -1.08 | -2.43 | -3.63 | -4.49 | -5.42 | Upgrade
|
| Interest & Investment Income | 23.6 | 33.4 | 34.02 | 34.99 | 38.48 | Upgrade
|
| Earnings From Equity Investments | -7.8 | -1.3 | - | -3.12 | -3.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.93 | 1.44 | 9.4 | -4.15 | -7.98 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.95 | -1.12 | -1.88 | - | Upgrade
|
| EBT Excluding Unusual Items | -26.19 | -22.81 | 2.57 | 57.64 | 230.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -6.96 | 60.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.62 | 0.07 | 0.65 | 0.04 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.78 | Upgrade
|
| Pretax Income | -26.19 | -23.43 | 2.64 | 51.33 | 289.5 | Upgrade
|
| Income Tax Expense | 1.77 | 7.97 | -7.7 | 24.43 | 16.27 | Upgrade
|
| Earnings From Continuing Operations | -27.96 | -31.4 | 10.34 | 26.91 | 273.23 | Upgrade
|
| Net Income to Company | -27.96 | -31.4 | 10.34 | 26.91 | 273.23 | Upgrade
|
| Minority Interest in Earnings | -0.07 | -0.08 | -0.17 | -0.47 | 0.96 | Upgrade
|
| Net Income | -28.03 | -31.48 | 10.17 | 26.44 | 274.19 | Upgrade
|
| Net Income to Common | -28.03 | -31.48 | 10.17 | 26.44 | 274.19 | Upgrade
|
| Net Income Growth | - | - | -61.54% | -90.36% | 80.83% | Upgrade
|
| Shares Outstanding (Basic) | 2,721 | 2,680 | 2,640 | 2,616 | 2,637 | Upgrade
|
| Shares Outstanding (Diluted) | 2,721 | 2,680 | 2,696 | 2,678 | 2,653 | Upgrade
|
| Shares Change (YoY) | 1.50% | -0.59% | 0.66% | 0.98% | -1.05% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.00 | 0.01 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.00 | 0.01 | 0.10 | Upgrade
|
| EPS Growth | - | - | -61.62% | -90.43% | 82.70% | Upgrade
|
| Free Cash Flow | - | -79.51 | 12.84 | 91.6 | 82.52 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | 0.01 | 0.03 | 0.03 | Upgrade
|
| Gross Margin | 46.23% | 40.63% | 38.41% | 45.32% | 38.03% | Upgrade
|
| Operating Margin | -7.86% | -6.38% | -3.85% | 4.11% | 18.52% | Upgrade
|
| Profit Margin | -5.14% | -4.02% | 1.08% | 2.99% | 24.29% | Upgrade
|
| Free Cash Flow Margin | - | -10.16% | 1.37% | 10.36% | 7.31% | Upgrade
|
| EBITDA | -35.17 | -42.29 | -29 | 43.01 | 215.64 | Upgrade
|
| EBITDA Margin | -6.45% | -5.40% | -3.09% | 4.87% | 19.10% | Upgrade
|
| D&A For EBITDA | 7.68 | 7.68 | 7.11 | 6.72 | 6.52 | Upgrade
|
| EBIT | -42.85 | -49.96 | -36.11 | 36.29 | 209.12 | Upgrade
|
| EBIT Margin | -7.86% | -6.38% | -3.85% | 4.11% | 18.52% | Upgrade
|
| Effective Tax Rate | - | - | - | 47.59% | 5.62% | Upgrade
|
| Advertising Expenses | 35.08 | 33.91 | 51.79 | 76.25 | 35.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.