BAIOO Family Interactive Limited (HKG:2100)

Hong Kong · Delayed Price · Currency is HKD

0.2600

-0.0050 (-1.89%)

Oct 9, 2026, 3:06 PM HKT

BAIOO Family Interactive Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	745	1,147	731	733	1,214	1,663
Market Cap Growth	-50.00%	56.86%	-0.20%	-39.65%	-27.00%	-34.20%
Enterprise Value	-416	283	-476	-729	-425	-215
Last Close Price	0.26	0.39	0.24	0.23	0.37	0.51

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	105.61	51.24
Forward PE	-	3.40	3.40	3.67	7.54	7.52
PS Ratio	0.82	1.69	1.26	0.85	1.14	1.53
PB Ratio	0.45	0.69	0.43	0.40	0.63	0.81
P/TBV Ratio	0.45	0.70	0.43	0.41	0.64	0.81
P/FCF Ratio	-	-	-	-	83.60	14.79
P/OCF Ratio	-	126.30	-	73.61	35.59	11.43
PEG Ratio	-	4.59	4.59	4.59	4.59	4.59

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	-	0.42	-	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-	-	0.01	0.02	0.03	0.04
Debt / EBITDA Ratio	-	-	-	-	-	1.15
Debt / FCF Ratio	-	-	-	-	4.36	0.77
Net Debt / Equity Ratio	-0.70	-0.70	-0.58	-0.72	-0.80	-0.84
Net Debt / EBITDA Ratio	20.50	50.06	27.90	28.23	46.82	-32.84
Net Debt / FCF Ratio	14.13	16.31	8.72	15.01	-105.71	-15.42
Asset Turnover	0.44	0.34	0.29	0.39	0.46	0.43
Inventory Turnover	1667.89	951.92	2583.54	2895.39	-	-
Quick Ratio	3.46	4.43	3.76	5.36	4.93	6.14
Current Ratio	3.70	4.73	3.99	5.58	5.17	6.33
Return on Equity (ROE)	-6.94%	-4.86%	-1.72%	-1.88%	0.61%	1.57%
Return on Assets (ROA)	-1.98%	-0.98%	-1.31%	-1.57%	-1.11%	1.11%
Return on Invested Capital (ROIC)	-13.50%	-5.08%	-7.03%	-12.53%	-11.83%	7.91%
Return on Capital Employed (ROCE)	-4.00%	-1.90%	-2.50%	-3.00%	-2.10%	2.10%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-16.18%	-7.28%	-4.08%	-4.73%	0.95%	1.95%
FCF Yield	-11.11%	-6.19%	-15.46%	-11.96%	1.20%	6.76%
Buyback Yield / Dilution	-0.46%	-0.65%	-1.50%	0.59%	-0.66%	-0.98%