Skip to main content
logo
BAIOO Family Interactive Limited (HKG:2100)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2900
-0.0050 (-1.69%)
Aug 27, 2026, 3:53 PM HKT

BAIOO Family Interactive Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
610.37610.37545.29782.76938.76883.91
Revenue Growth
6.02%11.93%-30.34%-16.62%6.21%-21.71%
Gross Profit
300.52300.52252.06318.05360.63400.56
Operating Income
-28.63-28.63-39.7-49.96-36.1136.29
Net Income
-75.05-75.05-28.03-31.4810.1726.44
Earnings Per Share
-0.03-0.03-0.01-0.010.000.01
EPS Growth
-----61.62%-90.43%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Online Entertainment Business
607.06607.06545.13782.52937.85882.59
Other Businesses
3.313.310.160.250.911.31
Total
610.37610.37545.29782.76938.76883.91

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0411,041944.681,2281,4141,483
Total Debt
--17.9334.2655.9870.76
Net Cash (Debt)
1,0411,041926.751,1941,3581,412
Net Cash Growth
30.94%12.36%-22.36%-12.09%-3.87%-7.29%
Net Cash Per Share
0.380.380.340.450.500.53

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.168.16-19.649.0330.17118.56
Capital Expenditures
-72-72-86.6-88.54-17.32-26.96
Free Cash Flow
-63.84-63.84-106.24-79.5112.8491.6
Free Cash Flow Growth
-----85.98%11.00%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.23%49.23%46.23%40.63%38.41%45.32%
Operating Margin
-4.69%-4.69%-7.28%-6.38%-3.85%4.11%
Pretax Margin
-11.04%-11.04%-4.80%-2.99%0.28%5.81%
Profit Margin
-12.30%-12.30%-5.14%-4.02%1.08%2.99%
FCF Margin
-10.46%-10.46%-19.48%-10.16%1.37%10.36%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----105.6151.24
Forward PE
-3.403.403.677.547.52
P/FCF Ratio
----83.6014.79
PS Ratio
1.251.691.260.851.141.53