ManpowerGroup Greater China Limited (HKG:2180)
Hong Kong · Delayed Price · Currency is HKD 4.860
+0.155 (3.29%)
Oct 8, 2026, 9:30 AM HKT
HKG:2180 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,909 | 6,904 | 6,271 | 5,304 | 4,588 | 3,969 | |
Revenue Growth | 2.50% | 10.10% | 18.23% | 15.58% | 15.61% | 23.16% |
Cost of Revenue | 6,285 | 6,279 | 5,657 | 4,681 | 3,965 | 3,331 |
Gross Profit | 624.32 | 625.49 | 613.63 | 622.58 | 623.93 | 638.23 |
Selling, General & Admin | 385.54 | 391.17 | 436.03 | 460.77 | 468.7 | 448.63 |
Operating Expenses | 396.31 | 403.13 | 437.84 | 462.98 | 472.77 | 458.58 |
Operating Income | 228.01 | 222.36 | 175.79 | 159.6 | 151.16 | 179.66 |
Interest Expense | -1.37 | -1.46 | -1.29 | -1.84 | -2.37 | -2.85 |
Interest & Investment Income | 8.18 | 12.05 | 19.13 | 17.76 | 12.22 | 8.16 |
Earnings From Equity Investments | -2.3 | 1.12 | 0.71 | 2.98 | 4.93 | 3.16 |
Currency Exchange Gain (Loss) | 8.56 | -0.13 | 4.8 | 7.23 | 11.68 | 1.66 |
Other Non Operating Income (Expenses) | 1.16 | 1.14 | 1.69 | 0.6 | 3.9 | 4.27 |
EBT Excluding Unusual Items | 242.24 | 235.07 | 200.83 | 186.33 | 181.52 | 194.06 |
Merger & Restructuring Charges | - | - | - | - | -0.32 | - |
Impairment of Goodwill | - | - | - | - | -0.26 | - |
Gain (Loss) on Sale of Investments | -3.67 | - | -6.36 | - | - | 1.58 |
Asset Writedown | - | - | -3.83 | -1.78 | -4.86 | - |
Pretax Income | 238.57 | 235.07 | 190.64 | 184.55 | 176.07 | 195.64 |
Income Tax Expense | 60.05 | 62.54 | 42.54 | 37.96 | 40.6 | 43.15 |
Earnings From Continuing Operations | 178.52 | 172.54 | 148.1 | 146.59 | 135.48 | 152.49 |
Net Income to Company | 178.52 | 172.54 | 148.1 | 146.59 | 135.48 | 152.49 |
Minority Interest in Earnings | -17.17 | -15.6 | -18.25 | -20.12 | -16.87 | -13.32 |
Net Income | 161.35 | 156.94 | 129.85 | 126.48 | 118.61 | 139.17 |
Net Income to Common | 161.35 | 156.94 | 129.85 | 126.48 | 118.61 | 139.17 |
Net Income Growth | 17.10% | 20.87% | 2.67% | 6.64% | -14.78% | 10.14% |
Shares Outstanding (Basic) | 204 | 203 | 202 | 202 | 206 | 208 |
Shares Outstanding (Diluted) | 208 | 207 | 203 | 203 | 206 | 208 |
Shares Change | 1.84% | 2.25% | -0.11% | -1.53% | -0.74% | -0.03% |
EPS (Basic) | 0.79 | 0.77 | 0.64 | 0.62 | 0.58 | 0.67 |
EPS (Diluted) | 0.78 | 0.76 | 0.64 | 0.62 | 0.57 | 0.67 |
EPS Growth | 16.40% | 18.75% | 3.23% | 8.77% | -14.93% | 10.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 311.09 | 287.65 | 76.49 | 78.93 | 259.54 | 94.08 |
Free Cash Flow Per Share | 1.50 | 1.39 | 0.38 | 0.39 | 1.26 | 0.45 |
Dividend Per Share | 0.150 | 1.610 | 0.291 | 0.281 | 1.521 | 0.301 |
Dividend Growth | -91.44% | 452.68% | 3.52% | -81.51% | 404.75% | 11.87% |
Gross Margin | 9.04% | 9.06% | 9.79% | 11.74% | 13.60% | 16.08% |
Operating Margin | 3.30% | 3.22% | 2.80% | 3.01% | 3.29% | 4.53% |
Profit Margin | 2.33% | 2.27% | 2.07% | 2.38% | 2.58% | 3.51% |
Free Cash Flow Margin | 4.50% | 4.17% | 1.22% | 1.49% | 5.66% | 2.37% |
EBITDA | 231.62 | 226.6 | 181.24 | 165.85 | 159.05 | 188.04 |
EBITDA Margin | 3.35% | 3.28% | 2.89% | 3.13% | 3.47% | 4.74% |
D&A For EBITDA | 3.61 | 4.23 | 5.45 | 6.25 | 7.89 | 8.38 |
EBIT | 228.01 | 222.36 | 175.79 | 159.6 | 151.16 | 179.66 |
EBIT Margin | 3.30% | 3.22% | 2.80% | 3.01% | 3.29% | 4.53% |
Effective Tax Rate | 25.17% | 26.60% | 22.31% | 20.57% | 23.06% | 22.06% |