Vedan International (Holdings) Limited (HKG:2317)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7000
-0.0100 (-1.41%)
Jul 28, 2026, 2:01 PM HKT

HKG:2317 Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
374.74374.74380.18386.17451.01382.36
Revenue Growth
-1.20%-1.43%-1.55%-14.38%17.95%5.99%
Gross Profit
66.4766.4766.2455.4343.3560.37
Operating Income
22.722.722.314.02-2.6414.4
Net Income
17.0617.0616.056.99-4.3911.01
Earnings Per Share
0.010.010.010.00-0.000.01
EPS Growth
11.99%6.66%128.91%---33.95%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vietnam
154.32154.32165.96173.56195169.36
The PRC
74.674.656.1554.9762.6663.45
Japan
63.4163.4169.671.0583.0862.83
The US
33.833.829.5424.4636.2626.13
ASEAN Member Countries (Other than Vietnam)
26.0526.0531.5431.1935.9929.07
Others
22.5622.5627.430.9638.0231.52
Total
374.74374.74380.18386.17451.01382.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70.6770.6764.0150.3647.8168.67
Total Debt
30.8230.8228.5246.7263.143.33
Net Cash (Debt)
39.8539.8535.493.64-15.2925.34
Net Cash Growth
29.46%12.29%874.33%--14.79%
Net Cash Per Share
0.030.030.020.00-0.010.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.6827.6848.6232.18-24.7124.87
Capital Expenditures
-9.32-9.32-5.6-8.95-11.39-11.39
Free Cash Flow
18.3618.3643.0323.23-36.113.48
Free Cash Flow Growth
-60.08%-57.34%85.19%--34.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.74%17.74%17.42%14.35%9.61%15.79%
Operating Margin
6.06%6.06%5.87%3.63%-0.59%3.77%
Pretax Margin
6.12%6.12%5.66%2.68%-0.93%3.93%
Profit Margin
4.55%4.55%4.22%1.81%-0.97%2.88%
FCF Margin
4.90%4.90%11.32%6.02%-8.00%3.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0880.0110.0080.005-0.004
Dividend Per Share Growth
32.96%32.86%83.74%---33.84%
Dividend Yield
12.37%14.14%14.40%9.69%-6.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.157.696.7213.53-12.59
P/FCF Ratio
7.577.142.514.07-10.29
PS Ratio
0.370.350.280.250.240.36