Vedan International (Holdings) Limited (HKG:2317)
Hong Kong · Delayed Price · Currency is HKD 0.8250
+0.0800 (10.74%)
Sep 11, 2026, 2:43 PM HKT
HKG:2317 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 396.06 | 374.74 | 380.18 | 386.17 | 451.01 | 382.36 | |
Revenue Growth | 4.42% | -1.43% | -1.55% | -14.38% | 17.95% | 5.99% |
Cost of Revenue | 326.48 | 308.27 | 313.94 | 330.74 | 407.66 | 321.99 |
Gross Profit | 69.59 | 66.47 | 66.24 | 55.43 | 43.35 | 60.37 |
Selling, General & Admin | 48.56 | 44.92 | 44.81 | 42.33 | 46.68 | 47.03 |
Other Operating Expenses | -1.49 | -1.15 | -0.86 | -0.92 | -0.69 | -1.05 |
Operating Expenses | 47.07 | 43.77 | 43.95 | 41.41 | 45.99 | 45.98 |
Operating Income | 22.52 | 22.7 | 22.3 | 14.02 | -2.64 | 14.4 |
Interest Expense | -0.83 | -1.01 | -1.54 | -2.88 | -0.95 | -0.34 |
Interest & Investment Income | 1.88 | 1.54 | 1.08 | 1.09 | 0.4 | 0.57 |
Earnings From Equity Investments | -0.28 | -0.71 | -0.93 | -0.84 | -0.53 | -0.2 |
Currency Exchange Gain (Loss) | -0.01 | 0.5 | 1.15 | -0.26 | -0.49 | 0.39 |
EBT Excluding Unusual Items | 23.28 | 23.02 | 22.06 | 11.12 | -4.21 | 14.82 |
Impairment of Goodwill | - | - | -0.49 | -0.68 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.05 | 0.15 |
Gain (Loss) on Sale of Assets | -0.13 | -0.1 | -0.04 | -0.1 | -0.04 | 0.05 |
Pretax Income | 23.15 | 22.92 | 21.53 | 10.35 | -4.2 | 15.01 |
Income Tax Expense | 4.78 | 5.84 | 5.46 | 3.35 | 0.19 | 3.98 |
Earnings From Continuing Operations | 18.37 | 17.08 | 16.07 | 7 | -4.38 | 11.03 |
Minority Interest in Earnings | -0.03 | -0.03 | -0.03 | -0.02 | -0 | -0.02 |
Net Income | 18.35 | 17.06 | 16.05 | 6.99 | -4.39 | 11.01 |
Net Income to Common | 18.35 | 17.06 | 16.05 | 6.99 | -4.39 | 11.01 |
Net Income Growth | 19.81% | 6.29% | 129.69% | - | - | -33.85% |
Shares Outstanding (Basic) | 1,523 | 1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
Shares Outstanding (Diluted) | 1,523 | 1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 |
EPS Growth | 20.00% | 6.66% | 128.91% | - | - | -33.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 18.36 | 43.03 | 23.23 | -36.1 | 13.48 |
Free Cash Flow Per Share | - | 0.01 | 0.03 | 0.01 | -0.02 | 0.01 |
Dividend Per Share | 0.013 | 0.011 | 0.008 | 0.005 | - | 0.004 |
Dividend Growth | 54.71% | 32.86% | 83.74% | - | - | -33.84% |
Gross Margin | 17.57% | 17.74% | 17.42% | 14.35% | 9.61% | 15.79% |
Operating Margin | 5.69% | 6.06% | 5.87% | 3.63% | -0.59% | 3.77% |
Profit Margin | 4.63% | 4.55% | 4.22% | 1.81% | -0.97% | 2.88% |
Free Cash Flow Margin | - | 4.90% | 11.32% | 6.02% | -8.00% | 3.52% |
EBITDA | 43.13 | 43.44 | 44.35 | 35.31 | 15.14 | 32.09 |
EBITDA Margin | 10.89% | 11.59% | 11.67% | 9.14% | 3.36% | 8.39% |
D&A For EBITDA | 20.61 | 20.74 | 22.06 | 21.29 | 17.78 | 17.69 |
EBIT | 22.52 | 22.7 | 22.3 | 14.02 | -2.64 | 14.4 |
EBIT Margin | 5.69% | 6.06% | 5.87% | 3.63% | -0.59% | 3.77% |
Effective Tax Rate | 20.65% | 25.48% | 25.37% | 32.34% | - | 26.52% |
Advertising Expenses | - | 2.12 | 2.29 | 1.72 | 2.07 | 3.12 |