Glory Health Industry Limited (HKG:2329)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1060
+0.0070 (7.07%)
Aug 21, 2026, 2:35 PM HKT

Glory Health Industry Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,0362,7052,5063,9059,898
Revenue Growth
-61.72%7.94%-35.81%-60.55%71.58%
Cost of Revenue
1,3442,1502,5573,7918,651
Gross Profit
-308.09555.56-50.28113.521,247
Selling, General & Admin
243.61277.35406.71460.57667.52
Operating Expenses
279.38308.87411.13528.65751.22
Operating Income
-587.47246.7-461.41-415.14496.02
Interest Expense
-847.34-1,004-502.67-451.59-744.91
Interest & Investment Income
0.2465.5873.5674.2683.94
Earnings From Equity Investments
--69.93-72.5642.03166.39
Currency Exchange Gain (Loss)
61.88-13.72-18.76-350.02444.53
Other Non Operating Income (Expenses)
-284.76-86.58-24.29-0.6624.86
EBT Excluding Unusual Items
-1,657-861.63-1,006-1,101470.82
Gain (Loss) on Sale of Assets
-799.71-17.72146.122.45332.01
Asset Writedown
47.88-498.94263.520.06115.7
Other Unusual Items
507.64-58.03-58.95-11.75-41.66
Pretax Income
-1,902-1,436-655.46-1,090876.87
Income Tax Expense
-132.24-20.81-61.96-95.05532.35
Earnings From Continuing Operations
-1,769-1,416-593.5-995.29344.52
Minority Interest in Earnings
-53.09175.0729.5382.51-116.18
Net Income
-1,822-1,240-563.97-912.78228.33
Net Income to Common
-1,822-1,240-563.97-912.78228.33
Net Income Growth
----131.25%
Shares Outstanding (Basic)
4,4444,4444,4444,4444,444
Shares Outstanding (Diluted)
4,4444,4444,4444,4444,444
Shares Change
-----
EPS (Basic)
-0.41-0.28-0.13-0.210.05
EPS (Diluted)
-0.41-0.28-0.13-0.210.05
EPS Growth
----131.42%

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
53.44678.26452.11413.474,066
Free Cash Flow Per Share
0.010.150.100.090.92
Gross Margin
-29.75%20.54%-2.01%2.91%12.60%
Operating Margin
-56.73%9.12%-18.41%-10.63%5.01%
Profit Margin
-175.98%-45.85%-22.50%-23.38%2.31%
Free Cash Flow Margin
5.16%25.07%18.04%10.59%41.08%
EBITDA
-542.9320.62-384.83-325.93581.55
EBITDA Margin
-52.42%11.85%-15.35%-8.35%5.88%
D&A For EBITDA
44.5773.9376.5889.285.53
EBIT
-587.47246.7-461.41-415.14496.02
EBIT Margin
-56.73%9.12%-18.41%-10.63%5.01%
Effective Tax Rate
----60.71%
Revenue as Reported
1,0362,7052,5063,9059,898