Shuoao International Holdings Limited (HKG:2336)
0.2000
+0.0020 (1.01%)
Oct 7, 2026, 9:38 AM HKT
HKG:2336 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 77.87 | 70.99 | 76.53 | 82.15 | 93.88 | 100.68 |
Cash & Short-Term Investments | 77.87 | 70.99 | 76.53 | 82.15 | 93.88 | 100.68 |
Cash Growth | 3.19% | -7.25% | -6.83% | -12.50% | -6.76% | -8.50% |
Accounts Receivable | 36.93 | 32.29 | 32 | 23.78 | 26 | 29.6 |
Other Receivables | - | - | - | - | 1.07 | 1.15 |
Receivables | 36.93 | 32.29 | 32 | 23.78 | 27.06 | 30.75 |
Inventory | 216.03 | 214.38 | 195.25 | 215.06 | 214.72 | 232.64 |
Prepaid Expenses | 1.37 | 1.76 | 1 | 1.6 | 4.59 | 5.99 |
Total Current Assets | 332.21 | 319.42 | 304.78 | 322.59 | 340.26 | 370.05 |
Property, Plant & Equipment | 28.45 | 30.28 | 27.37 | 34.27 | 37.83 | 32.77 |
Long-Term Investments | 71 | 58.28 | 52.96 | 36.88 | 36.68 | 48.85 |
Long-Term Deferred Tax Assets | 11.05 | 10.64 | 9.85 | 10.87 | 10.89 | 11.58 |
Other Long-Term Assets | - | - | - | - | 0.85 | - |
Total Assets | 442.7 | 418.62 | 394.96 | 404.6 | 426.5 | 463.25 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 30.94 | 35.74 | 25.9 | 25.82 | 29.47 | 35.06 |
Accrued Expenses | 18.6 | 16.18 | 14.57 | 13.56 | 14.1 | 12.58 |
Short-Term Debt | - | - | - | - | 1.7 | - |
Current Portion of Leases | 0.71 | 1.64 | 0.13 | 1.55 | 1.52 | - |
Total Current Liabilities | 50.25 | 53.55 | 40.6 | 40.93 | 46.78 | 47.64 |
Long-Term Leases | 1.58 | 1.84 | - | 0.13 | 1.73 | - |
Total Liabilities | 51.83 | 55.39 | 40.6 | 41.06 | 48.51 | 47.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 18.16 | 18.16 | 18.16 | 18.16 | 18.16 | 18.16 |
Additional Paid-In Capital | 563.42 | 563.42 | 563.42 | 563.42 | 563.42 | 563.42 |
Retained Earnings | -144.36 | -146.27 | -138.78 | -130.66 | -119.34 | -109.53 |
Comprehensive Income & Other | -53.46 | -78.22 | -97.91 | -94.25 | -94.96 | -68.79 |
Total Common Equity | 383.75 | 357.08 | 344.89 | 356.67 | 367.28 | 403.26 |
Minority Interest | 7.12 | 6.15 | 9.46 | 6.87 | 10.71 | 12.36 |
Shareholders' Equity | 390.88 | 363.23 | 354.36 | 363.54 | 377.99 | 415.62 |
Total Liabilities & Equity | 442.7 | 418.62 | 394.96 | 404.6 | 426.5 | 463.25 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.29 | 3.47 | 0.13 | 1.68 | 4.94 | - |
Net Cash (Debt) | 75.59 | 67.52 | 76.41 | 80.47 | 88.93 | 100.68 |
Net Cash Growth | 6.07% | -11.63% | -5.04% | -9.52% | -11.67% | -8.50% |
Net Cash Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 |
Filing Date Shares Outstanding | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 |
Total Common Shares Outstanding | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 |
Working Capital | 281.95 | 265.87 | 264.18 | 281.66 | 293.47 | 322.42 |
Book Value Per Share | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 |
Tangible Book Value | 383.75 | 357.08 | 344.89 | 356.67 | 367.28 | 403.26 |
Tangible Book Value Per Share | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 |
Land | - | 29.13 | 29.13 | 29.13 | 29.13 | 29.13 |
Machinery | - | 12.88 | 11.75 | 13.76 | 14.84 | 14.01 |
Leasehold Improvements | - | 2.28 | 2.21 | 2.13 | 2.18 | 1.61 |