Shuoao International Holdings Limited (HKG:2336)
Hong Kong · Delayed Price · Currency is HKD 0.2000
+0.0020 (1.01%)
Oct 7, 2026, 9:38 AM HKT
HKG:2336 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 138.27 | 175.85 | 182.76 | 137.16 | 122.14 | 707.74 | |
Revenue Growth | -28.64% | -3.78% | 33.24% | 12.31% | -82.74% | 68.78% |
Cost of Revenue | 125.97 | 163.03 | 166.49 | 127.85 | 113.94 | 699.23 |
Gross Profit | 12.3 | 12.82 | 16.27 | 9.31 | 8.19 | 8.51 |
Selling, General & Admin | 27.58 | 31.67 | 22.28 | 24.52 | 20.63 | 19.86 |
Other Operating Expenses | -1.43 | -3.9 | -3.43 | -2.07 | -1.83 | -1.61 |
Operating Expenses | 26.16 | 27.78 | 18.85 | 22.45 | 18.8 | 18.25 |
Operating Income | -13.86 | -14.96 | -2.58 | -13.14 | -10.61 | -9.74 |
Interest Expense | -0.1 | -0.11 | -0.04 | -0.16 | -0.33 | -0.13 |
Interest & Investment Income | 4.79 | 3.08 | 1.92 | 0.37 | 0.1 | 0.02 |
Currency Exchange Gain (Loss) | 0.8 | 0.8 | -0.78 | 0.25 | 0.2 | 0.04 |
EBT Excluding Unusual Items | -8.37 | -11.18 | -1.48 | -12.68 | -10.64 | -9.81 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.43 | -0.09 | 0.07 | -0 |
Asset Writedown | - | - | -3.3 | - | - | - |
Pretax Income | -8.36 | -11.18 | -5.21 | -12.77 | -10.56 | -9.81 |
Income Tax Expense | - | -0.04 | 0.04 | - | -0.03 | 0.03 |
Earnings From Continuing Operations | -8.36 | -11.14 | -5.24 | -12.77 | -10.54 | -9.83 |
Minority Interest in Earnings | 2.98 | 3.65 | -2.88 | 1.45 | 0.73 | 0.08 |
Net Income | -5.38 | -7.49 | -8.13 | -11.31 | -9.81 | -9.75 |
Net Income to Common | -5.38 | -7.49 | -8.13 | -11.31 | -9.81 | -9.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 |
Shares Outstanding (Diluted) | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 | 1,816 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.19 | -8.26 | -5.62 | -9 | -7.32 | -9.59 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 |
Gross Margin | 8.89% | 7.29% | 8.90% | 6.79% | 6.71% | 1.20% |
Operating Margin | -10.02% | -8.51% | -1.41% | -9.58% | -8.69% | -1.38% |
Profit Margin | -3.89% | -4.26% | -4.45% | -8.25% | -8.04% | -1.38% |
Free Cash Flow Margin | -3.03% | -4.69% | -3.08% | -6.56% | -5.99% | -1.35% |
EBITDA | -12.04 | -13.2 | -0.82 | -11.31 | -8.77 | -7.96 |
EBITDA Margin | -8.71% | -7.51% | -0.45% | -8.24% | -7.18% | -1.12% |
D&A For EBITDA | 1.82 | 1.75 | 1.77 | 1.84 | 1.85 | 1.79 |
EBIT | -13.86 | -14.96 | -2.58 | -13.14 | -10.61 | -9.74 |
EBIT Margin | -10.02% | -8.50% | -1.41% | -9.58% | -8.69% | -1.38% |