Buyang International Holding Inc (HKG:2457)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3550
+0.0250 (7.58%)
Aug 3, 2026, 2:32 PM HKT

HKG:2457 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
404.83404.83391.98367.05440.33440.36
Revenue Growth
7.84%3.28%6.79%-16.64%-0.01%21.59%
Gross Profit
44.5544.5549.7173.0986.7777.17
Operating Income
9.069.0615.3848.2163.3452.35
Net Income
11.0611.0619.1841.3153.9837.66
Earnings Per Share
0.010.010.020.040.070.05
EPS Growth
-12.74%-42.32%-53.57%-41.85%41.09%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
197.32197.32198.49191.06286.48206.92
Europe
54.554.56254.0335.7176.71
America
135.34135.34120.45108.58111.5145.64
Africa
11.0711.075.858.925.238.93
Oceania
6.616.615.194.461.412.16
Total
404.83404.83391.98367.05440.33440.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
227.03227.03212.93223.73270.7372.21
Total Debt
6.156.156.657.127.5738.02
Net Cash (Debt)
220.88220.88206.28216.61263.1634.19
Net Cash Growth
7.61%7.08%-4.77%-17.69%669.77%-8.38%
Net Cash Per Share
0.220.220.210.220.350.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30.9430.9426.94-24.57140.3426.21
Capital Expenditures
-21.84-21.84-19.51-18.46-9.93-17.24
Free Cash Flow
9.19.17.44-43.02130.418.97
Free Cash Flow Growth
-21.09%22.41%--1354.13%16.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.00%11.00%12.68%19.91%19.71%17.52%
Operating Margin
2.24%2.24%3.92%13.13%14.38%11.89%
Pretax Margin
3.02%3.02%6.23%15.57%16.33%11.43%
Profit Margin
2.73%2.73%4.89%11.26%12.26%8.55%
FCF Margin
2.25%2.25%1.90%-11.72%29.62%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.8023.5511.916.817.29-
P/FCF Ratio
32.5828.6330.71-3.02-
PS Ratio
0.730.640.580.770.89-