Buyang International Holding Inc (HKG:2457)
Hong Kong · Delayed Price · Currency is HKD 0.3950
0.00 (0.00%)
Sep 14, 2026, 2:01 PM HKT
HKG:2457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 429.2 | 404.83 | 391.98 | 367.05 | 440.33 | 440.36 | |
Revenue Growth | 14.34% | 3.28% | 6.79% | -16.64% | -0.01% | 21.59% |
Cost of Revenue | 388.07 | 360.27 | 342.27 | 293.96 | 353.56 | 363.19 |
Gross Profit | 41.14 | 44.55 | 49.71 | 73.09 | 86.77 | 77.17 |
Selling, General & Admin | 22.27 | 22.16 | 22.31 | 21.9 | 23.36 | 24.99 |
Research & Development | 17.29 | 15.15 | 14.46 | 9.11 | - | - |
Other Operating Expenses | -1.57 | -1.72 | -1.9 | -7.32 | -1.69 | -0.94 |
Operating Expenses | 38.3 | 35.5 | 34.34 | 24.88 | 23.44 | 24.82 |
Operating Income | 2.84 | 9.06 | 15.38 | 48.21 | 63.34 | 52.35 |
Interest Expense | -0.34 | -0.36 | -0.39 | -0.41 | -1.37 | -1.57 |
Interest & Investment Income | 4.46 | 4.5 | 5.07 | 7.56 | 2.55 | 2.1 |
Currency Exchange Gain (Loss) | -4.39 | -0.67 | 4.26 | 3.92 | 7.62 | -2.43 |
EBT Excluding Unusual Items | 2.57 | 12.53 | 24.32 | 59.27 | 72.13 | 50.45 |
Gain (Loss) on Sale of Assets | 0.06 | -0.32 | 0.09 | -2.12 | -0.21 | -0.13 |
Pretax Income | 2.63 | 12.21 | 24.41 | 57.14 | 71.92 | 50.32 |
Income Tax Expense | -1.52 | 1.14 | 5.23 | 15.83 | 17.94 | 12.66 |
Net Income | 4.15 | 11.06 | 19.18 | 41.31 | 53.98 | 37.66 |
Net Income to Common | 4.15 | 11.06 | 19.18 | 41.31 | 53.98 | 37.66 |
Net Income Growth | -67.28% | -42.32% | -53.57% | -23.47% | 43.33% | 8.52% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 760 | 748 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 760 | 748 |
Shares Change | - | - | - | 31.60% | 1.59% | - |
EPS (Basic) | 0.00 | 0.01 | 0.02 | 0.04 | 0.07 | 0.05 |
EPS (Diluted) | 0.00 | 0.01 | 0.02 | 0.04 | 0.07 | 0.05 |
EPS Growth | -67.28% | -42.32% | -53.57% | -41.85% | 41.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 9.1 | 7.44 | -43.02 | 130.41 | 8.97 |
Free Cash Flow Per Share | - | 0.01 | 0.01 | -0.04 | 0.17 | 0.01 |
Gross Margin | 9.58% | 11.00% | 12.68% | 19.91% | 19.71% | 17.52% |
Operating Margin | 0.66% | 2.24% | 3.92% | 13.13% | 14.38% | 11.89% |
Profit Margin | 0.97% | 2.73% | 4.89% | 11.26% | 12.26% | 8.55% |
Free Cash Flow Margin | - | 2.25% | 1.90% | -11.72% | 29.62% | 2.04% |
EBITDA | 15.8 | 21.8 | 27.47 | 61.15 | 78.2 | 68.65 |
EBITDA Margin | 3.68% | 5.38% | 7.01% | 16.66% | 17.76% | 15.59% |
D&A For EBITDA | 12.96 | 12.75 | 12.09 | 12.94 | 14.87 | 16.3 |
EBIT | 2.84 | 9.06 | 15.38 | 48.21 | 63.34 | 52.35 |
EBIT Margin | 0.66% | 2.24% | 3.92% | 13.13% | 14.38% | 11.89% |
Effective Tax Rate | - | 9.36% | 21.43% | 27.70% | 24.94% | 25.16% |