Maiyue Technology Limited (HKG:2501)
Hong Kong · Delayed Price · Currency is HKD 1.290
-0.010 (-0.77%)
Aug 12, 2026, 3:59 PM HKT
Maiyue Technology Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 402.81 | 402.81 | 274.72 | 259.09 | 243.26 | 201.74 |
Revenue Growth | 45.54% | 46.63% | 6.04% | 6.51% | 20.58% | -2.57% |
Gross Profit Gross Profit Growth | 67.69 | 67.69 | 68.57 | 85.44 | 104.63 | 99.54 |
Operating Income Operating Income Growth | 22.45 | 22.45 | 10.5 | 34.3 | 63.85 | 63.24 |
Net Income Net Income Growth | 5.7 | 5.7 | 0.43 | 22.88 | 48.77 | 45.98 |
Earnings Per Share EPS Growth | 0.01 | 0.01 | 0.00 | 0.06 | 0.13 | 0.12 |
EPS Growth | 19.18% | 1215.70% | -98.47% | -56.36% | 6.08% | 16.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Provision of Standalone IT Services Provision of Standalone IT Services Growth | 10.69 | 10.69 | 13.91 | 42.34 | 3.78 | 5.57 |
Sales of Hardware and Software Sales of Hardware and Software Growth | 94.61 | 94.61 | 73.75 | 75.66 | 40.98 | 26.83 |
Provision of Integrated IT Solution Services Provision of Integrated IT Solution Services Growth | 297.51 | 297.51 | 187.06 | 141.09 | 198.49 | 169.34 |
Total Total Growth | 402.81 | 402.81 | 274.72 | 259.09 | 243.26 | 201.74 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 134 | 134 | 114.53 | 168.1 | 119.22 | 83.34 |
Total Debt Total Debt Growth | 212.87 | 212.87 | 223.34 | 184.63 | 158.48 | 121.36 |
Net Cash (Debt) Net Cash Growth | -78.87 | -78.87 | -108.81 | -16.52 | -39.26 | -38.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.16 | -0.16 | -0.22 | -0.04 | -0.10 | -0.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 69.33 | 69.33 | 3.04 | -142.2 | 10.11 | 6.68 |
Capital Expenditures CapEx Growth | -8.45 | -8.45 | -24.94 | -3.3 | -6.75 | -10.87 |
Free Cash Flow Free Cash Flow Growth | 60.88 | 60.88 | -21.9 | -145.5 | 3.37 | -4.2 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.80% | 16.80% | 24.96% | 32.98% | 43.01% | 49.34% |
Operating Margin | 5.57% | 5.57% | 3.82% | 13.24% | 26.25% | 31.35% |
Pretax Margin | 1.58% | 1.58% | -0.64% | 10.57% | 23.10% | 27.15% |
Profit Margin | 1.41% | 1.41% | 0.16% | 8.83% | 20.05% | 22.79% |
FCF Margin | 15.11% | 15.11% | -7.97% | -56.16% | 1.38% | -2.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 102.53 | 72.56 | 944.04 | 23.80 | - | - |
P/FCF Ratio | 9.59 | 6.79 | - | - | - | - |
PS Ratio | 1.45 | 1.03 | 1.49 | 2.10 | - | - |