Maiyue Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	650	460	435	600	-	-
Market Cap Growth	47.73%	5.75%	-27.50%	-	-	-
Enterprise Value	738	557	462	659	-	-
Last Close Price	1.30	0.92	0.87	1.20	-	-
PE Ratio	102.53	72.56	944.04	23.80	-	-
PS Ratio	1.45	1.03	1.49	2.10	-	-
PB Ratio	1.84	1.30	1.28	1.71	-	-
P/TBV Ratio	1.84	1.30	1.29	1.80	-	-
P/FCF Ratio	9.59	6.79	-	-	-	-
P/OCF Ratio	8.43	5.96	134.33	-	-	-
EV/Sales Ratio	1.65	1.24	1.58	2.31	-	-
EV/EBITDA Ratio	28.03	20.00	37.63	16.92	-	-
EV/EBIT Ratio	32.34	22.31	41.35	17.43	-	-
EV/FCF Ratio	10.89	8.23	-	-	-	-
Debt / Equity Ratio	0.67	0.67	0.70	0.58	0.88	0.92
Debt / EBITDA Ratio	8.31	8.31	18.12	5.08	2.43	1.87
Debt / FCF Ratio	3.50	3.50	-	-	47.10	-
Net Debt / Equity Ratio	0.25	0.25	0.34	0.05	0.22	0.29
Net Debt / EBITDA Ratio	3.15	3.15	9.43	0.47	0.61	0.59
Net Debt / FCF Ratio	1.30	1.30	-4.97	-0.11	11.67	-9.06
Asset Turnover	0.54	0.54	0.43	0.48	0.54	0.59
Inventory Turnover	96.18	96.18	59.24	46.82	41.09	36.28
Quick Ratio	1.54	1.54	1.57	2.25	1.52	1.28
Current Ratio	1.55	1.55	1.58	2.27	1.97	1.29
Return on Equity (ROE)	1.71%	1.71%	0.03%	9.09%	31.57%	43.08%
Return on Assets (ROA)	1.88%	1.88%	1.02%	3.96%	8.90%	11.47%
Return on Invested Capital (ROIC)	4.85%	4.67%	2.75%	10.24%	28.73%	38.25%
Return on Capital Employed (ROCE)	6.50%	6.50%	3.30%	9.30%	25.20%	34.10%
Earnings Yield	0.98%	1.38%	0.11%	4.20%	-	-
FCF Yield	10.42%	14.73%	-5.36%	-26.72%	-	-
Buyback Yield / Dilution	-	-	-24.04%	-7.49%	-	-