Shanxi Installation Group Co., Ltd. (HKG:2520)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.410
0.00 (0.00%)
Sep 24, 2026, 11:46 AM HKT

Shanxi Installation Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,48110,53112,24310,97112,84513,278
Revenue Growth
-19.96%-13.98%11.59%-14.59%-3.26%30.84%
Gross Profit
1,1251,2021,5211,3991,7821,667
Operating Income
301.15293.29342.71324.97591.56572.51
Net Income
141.01138.43153.68154.94150.88124.83
Earnings Per Share
0.100.100.110.150.150.14
EPS Growth
25.19%-9.09%-26.10%-0.77%4.14%-53.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contracting
8,8929,83711,45810,33411,66412,331
Non-Construction Business
1,2551,2951,2631,5392,5024,672
Offset
-665.48-600.2-477.76-902.23-1,321-3,725
Total
9,48110,53112,24310,97112,84513,278

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6061,8232,6272,6371,4081,060
Total Debt
9,2608,6536,7726,9015,7704,696
Net Cash (Debt)
-7,654-6,829-4,145-4,265-4,361-3,636
Net Cash Growth
------
Net Cash Per Share
-5.52-4.93-2.97-4.10-4.36-4.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,195-1,775385.49511.5645.2467.52
Capital Expenditures
-195.23-51.24-68.87-768.46-336.21-668.55
Free Cash Flow
-2,390-1,826316.62-256.9-290.97-601.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.86%11.41%12.42%12.75%13.87%12.56%
Operating Margin
3.18%2.79%2.80%2.96%4.61%4.31%
Pretax Margin
2.04%1.90%1.84%2.05%1.66%1.60%
Profit Margin
1.49%1.31%1.26%1.41%1.18%0.94%
FCF Margin
-25.21%-17.34%2.59%-2.34%-2.27%-4.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0240.0200.0050.0030.0720.029
Dividend Per Share Growth
0%349.20%69.16%-96.26%149.15%-
Dividend Yield
0.99%0.98%0.22%0.14%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5120.9518.3117.62--
P/FCF Ratio
--8.89---
PS Ratio
0.300.280.230.25--