Shanxi Installation Group Co., Ltd. (HKG:2520)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.330
-0.020 (-0.85%)
Nov 6, 2026, 2:47 PM HKT

Shanxi Installation Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,48110,53112,24310,97112,84513,278
Revenue Growth
-9.98%-13.98%11.59%-14.59%-3.26%30.84%
Gross Profit
1,1251,2021,5211,3991,7821,667
Operating Income
301.15293.29342.71324.97591.56572.51
Net Income
141.01138.43153.68154.94150.88124.83
Earnings Per Share
0.100.100.110.150.150.14
EPS Growth
1.77%-9.09%-26.10%-0.77%4.14%-53.40%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contracting
8,8929,83711,45810,33411,66412,331
Non-Construction Business
1,2551,2951,2631,5392,5024,672
Offset
-665.48-600.2-477.76-902.23-1,321-3,725
Total
9,48110,53112,24310,97112,84513,278

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6061,8232,6272,6371,4081,060
Total Debt
9,2608,6536,7726,9015,7704,696
Net Cash (Debt)
-7,654-6,829-4,145-4,265-4,361-3,636
Net Cash Growth
------
Net Cash Per Share
-5.52-4.93-2.97-4.10-4.36-4.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,195-1,775385.49511.5645.2467.52
Capital Expenditures
-195.23-51.24-68.87-768.46-336.21-668.55
Free Cash Flow
-2,390-1,826316.62-256.9-290.97-601.04
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.86%11.41%12.42%12.75%13.87%12.56%
Operating Margin
3.18%2.79%2.80%2.96%4.61%4.31%
Pretax Margin
2.04%1.90%1.84%2.05%1.66%1.60%
Profit Margin
1.49%1.31%1.26%1.41%1.18%0.94%
FCF Margin
-25.21%-17.34%2.59%-2.34%-2.27%-4.53%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0240.0200.0050.0030.0720.029
Dividend Per Share Growth
377.19%349.20%69.16%-96.26%149.15%-
Dividend Yield
1.02%0.97%0.22%0.14%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8320.9518.3117.62--
P/FCF Ratio
--8.89---
PS Ratio
0.290.280.230.25--