Shanxi Installation Group Co., Ltd. (HKG:2520)
2.340
+0.080 (3.54%)
Jul 29, 2026, 3:41 PM HKT
Shanxi Installation Group Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,104 | 3,228 | 2,994 | 3,008 | - | - | |
Market Cap Growth | 11.88% | 7.80% | -0.46% | - | - | - |
Enterprise Value | 11,357 | 9,048 | 7,682 | 8,741 | - | - |
Last Close Price | 2.26 | 2.32 | 2.15 | 2.16 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.31 | 20.95 | 18.31 | 17.62 | - | - |
PS Ratio | 0.26 | 0.28 | 0.23 | 0.25 | - | - |
PB Ratio | 0.80 | 0.83 | 0.84 | 0.87 | - | - |
P/TBV Ratio | 1.03 | 1.07 | 1.09 | 1.13 | - | - |
P/FCF Ratio | - | - | 8.89 | - | - | - |
P/OCF Ratio | - | - | 7.30 | 5.34 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.97 | 0.77 | 0.59 | 0.72 | - | - |
EV/EBITDA Ratio | 24.21 | 20.23 | 16.61 | 18.12 | - | - |
EV/EBIT Ratio | 34.80 | 27.72 | 21.06 | 24.42 | - | - |
EV/FCF Ratio | - | - | 22.80 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.48 | 2.48 | 2.03 | 2.21 | 2.58 | 2.33 |
Debt / EBITDA Ratio | 20.52 | 20.52 | 14.88 | 15.28 | 8.38 | 6.99 |
Debt / FCF Ratio | - | - | 21.39 | - | - | - |
Net Debt / Equity Ratio | 1.96 | 1.96 | 1.24 | 1.36 | 1.95 | 1.81 |
Net Debt / EBITDA Ratio | 16.99 | 16.99 | 9.54 | 9.74 | 6.42 | 5.47 |
Net Debt / FCF Ratio | -3.74 | -3.74 | 13.09 | -16.60 | -14.99 | -6.05 |
Asset Turnover | 0.42 | 0.42 | 0.51 | 0.49 | 0.66 | 0.86 |
Inventory Turnover | 29.81 | 29.81 | 44.09 | 57.24 | 76.86 | 59.81 |
Quick Ratio | 1.00 | 1.00 | 0.91 | 0.93 | 0.86 | 0.87 |
Current Ratio | 1.05 | 1.05 | 0.98 | 1.00 | 1.00 | 1.02 |
Return on Equity (ROE) | 5.66% | 5.66% | 6.49% | 7.67% | 9.44% | 9.90% |
Return on Assets (ROA) | 0.73% | 0.73% | 0.90% | 0.90% | 1.90% | 2.31% |
Return on Invested Capital (ROIC) | 2.99% | 3.18% | 4.29% | 4.24% | 9.10% | 9.81% |
Return on Capital Employed (ROCE) | 3.70% | 3.70% | 5.20% | 5.00% | 10.90% | 12.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.96% | 4.77% | 5.46% | 5.67% | - | - |
FCF Yield | -65.47% | -62.96% | 11.25% | -9.41% | - | - |
Dividend Yield | 1.04% | 0.98% | 0.22% | 0.14% | - | - |
Payout Ratio | 297.72% | 297.72% | 225.92% | 221.09% | 19.07% | 146.79% |
Buyback Yield / Dilution | 0.91% | 0.91% | -34.21% | -4.09% | -15.38% | -23.81% |
Total Shareholder Return | 1.95% | 1.89% | -33.99% | -3.96% | -15.38% | -23.81% |