Forward Fashion (International) Holdings Company Limited (HKG:2528)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8800
-0.0100 (-1.12%)
Sep 11, 2026, 3:58 PM HKT

HKG:2528 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
844.77870.18938.321,008959.91,228
Revenue Growth
-2.92%-7.26%-6.89%4.99%-21.85%38.88%
Gross Profit
409.5413.91420.78467.81454.24651.12
Operating Income
84.8759.7-68.7-4.12-8.6563.37
Net Income
90.0657.67-76.89-16.85-33.1432.16
Earnings Per Share
0.230.14-0.19-0.04-0.080.08
EPS Growth
56.15%-----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong and Others
39.1341.0991.45123.42103.81125.71
Macau
556.26590.03490.9492.43440.35588.67
Mainland China
292.87287.85396.55426.15450.47557.95
Inter-Segment
-43.48-48.79-40.59-34.2-34.72-44.02
Total
844.77870.18938.321,008959.91,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98.8892.5594.29130.46131.83205.08
Total Debt
155.44163.78311.49389.37403.04555.58
Net Cash (Debt)
-56.57-71.23-217.2-258.91-271.2-350.5
Net Cash Growth
------
Net Cash Per Share
-0.14-0.18-0.54-0.65-0.68-0.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
248.7191.76120.18219.51230.22213.99
Capital Expenditures
-42.43-31.54-38.02-57.74-62.57-41.23
Free Cash Flow
206.27160.2282.15161.77167.64172.76
Free Cash Flow Growth
28.74%95.03%-49.22%-3.50%-2.96%-50.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.48%47.57%44.84%46.42%47.32%53.01%
Operating Margin
10.05%6.86%-7.32%-0.41%-0.90%5.16%
Pretax Margin
11.16%7.65%-8.62%-1.81%-3.59%3.84%
Profit Margin
10.66%6.63%-8.20%-1.67%-3.45%2.62%
FCF Margin
24.42%18.41%8.76%16.05%17.46%14.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.911.94---11.69
P/FCF Ratio
1.710.701.070.730.912.18
PS Ratio
0.420.130.090.120.160.31