Forward Fashion (International) Holdings Company Limited (HKG:2528)
Hong Kong · Delayed Price · Currency is HKD 0.8800
-0.0100 (-1.12%)
Sep 11, 2026, 3:58 PM HKT
HKG:2528 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 844.77 | 870.18 | 938.32 | 1,008 | 959.9 | 1,228 | |
Revenue Growth | -7.53% | -7.26% | -6.89% | 4.99% | -21.85% | 38.88% |
Cost of Revenue | 435.27 | 456.27 | 517.54 | 540 | 505.66 | 577.19 |
Gross Profit | 409.5 | 413.91 | 420.78 | 467.81 | 454.24 | 651.12 |
Selling, General & Admin | 316.78 | 343.08 | 487.86 | 489.83 | 465.97 | 604.53 |
Other Operating Expenses | 7.85 | 11.13 | 1.62 | -17.91 | -3.08 | -16.78 |
Operating Expenses | 324.63 | 354.21 | 489.48 | 471.92 | 462.89 | 587.75 |
Operating Income | 84.87 | 59.7 | -68.7 | -4.12 | -8.65 | 63.37 |
Interest Expense | -10.43 | -13.03 | -17.14 | -19.6 | -18.93 | -21.29 |
Interest & Investment Income | 0.79 | 0.53 | 1.99 | 1.24 | 0.39 | 0.86 |
Currency Exchange Gain (Loss) | -6.77 | -5.8 | -0.36 | 0.13 | -9.47 | 2.17 |
EBT Excluding Unusual Items | 68.46 | 41.39 | -84.21 | -22.34 | -36.66 | 45.1 |
Impairment of Goodwill | - | - | - | - | - | -0.69 |
Gain (Loss) on Sale of Assets | 9.95 | 11.41 | 2.8 | 10.12 | -1.05 | 5.48 |
Asset Writedown | - | - | -0.51 | -13.21 | - | -6.9 |
Legal Settlements | - | - | - | - | - | 2.13 |
Other Unusual Items | 15.88 | 13.77 | 1 | 7.18 | 3.26 | 2 |
Pretax Income | 94.28 | 66.58 | -80.92 | -18.24 | -34.45 | 47.12 |
Income Tax Expense | 2.61 | 6.63 | 4.16 | 1.55 | 2.06 | 15.49 |
Earnings From Continuing Operations | 91.68 | 59.95 | -85.08 | -19.79 | -36.51 | 31.63 |
Minority Interest in Earnings | -1.62 | -2.28 | 8.19 | 2.94 | 3.37 | 0.53 |
Net Income | 90.06 | 57.67 | -76.89 | -16.85 | -33.14 | 32.16 |
Net Income to Common | 90.06 | 57.67 | -76.89 | -16.85 | -33.14 | 32.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | - | - | - | - | - | 1.05% |
EPS (Basic) | 0.23 | 0.14 | -0.19 | -0.04 | -0.08 | 0.08 |
EPS (Diluted) | 0.23 | 0.14 | -0.19 | -0.04 | -0.08 | 0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 206.27 | 160.22 | 82.15 | 161.77 | 167.64 | 172.76 |
Free Cash Flow Per Share | 0.52 | 0.40 | 0.20 | 0.40 | 0.42 | 0.43 |
Gross Margin | 48.48% | 47.57% | 44.84% | 46.42% | 47.32% | 53.01% |
Operating Margin | 10.05% | 6.86% | -7.32% | -0.41% | -0.90% | 5.16% |
Profit Margin | 10.66% | 6.63% | -8.20% | -1.67% | -3.45% | 2.62% |
Free Cash Flow Margin | 24.42% | 18.41% | 8.76% | 16.05% | 17.46% | 14.06% |
EBITDA | 124.07 | 97.13 | -28.89 | 36.77 | 22.67 | 110.44 |
EBITDA Margin | 14.69% | 11.16% | -3.08% | 3.65% | 2.36% | 8.99% |
D&A For EBITDA | 39.2 | 37.44 | 39.82 | 40.89 | 31.32 | 47.07 |
EBIT | 84.87 | 59.7 | -68.7 | -4.12 | -8.65 | 63.37 |
EBIT Margin | 10.05% | 6.86% | -7.32% | -0.41% | -0.90% | 5.16% |
Effective Tax Rate | 2.76% | 9.95% | - | - | - | 32.87% |
Advertising Expenses | - | - | - | - | 21.65 | 22.43 |