Lemo Services Co., Ltd (HKG:2539)
11.39
-0.11 (-0.96%)
Aug 11, 2026, 6:13 PM HKT
Lemo Services Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Revenue Revenue Growth | 906.78 | 906.78 | 797.99 | 586.84 | 330.15 |
Revenue Growth | 174.65% | 13.63% | 35.98% | 77.75% | - |
Gross Profit Gross Profit Growth | 305.35 | 305.35 | 287.8 | 245.25 | 85.34 |
Operating Income Operating Income Growth | 114.56 | 114.56 | 106.67 | 122.47 | 16.38 |
Net Income Net Income Growth | 91.59 | 91.59 | 82.69 | 78.92 | 5.6 |
Earnings Per Share EPS Growth | 1.86 | 1.86 | 1.72 | 1.69 | 0.12 |
EPS Growth | 1450.63% | 8.31% | 1.70% | 1307.71% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Mechanical Massage POS Operation Support Services under Partner Mode Mechanical Massage POS Operation Support Services under Partner Mode Growth | 128.03 | 128.03 | 114.18 | 95.58 | 70.96 |
Others Others Growth | 30.35 | 30.35 | 15.07 | 19.13 | 14.03 |
Mechanical Massage Service under Direct Mode Mechanical Massage Service under Direct Mode Growth | 748.4 | 748.4 | 668.75 | 472.13 | 245.17 |
Total Total Growth | 906.78 | 906.78 | 797.99 | 586.84 | 330.15 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Investments Cash & Investments Growth | 352.34 | 352.34 | 72.63 | 54.64 | 63.73 |
Total Debt Total Debt Growth | 64.5 | 64.5 | 63.88 | 72.28 | 29.75 |
Net Cash (Debt) Net Cash Growth | 287.84 | 287.84 | 8.76 | -17.63 | 33.98 |
Net Cash Growth | 747.06% | 3186.22% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 5.84 | 5.84 | 0.18 | -0.38 | 0.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 240.84 | 240.84 | 192.44 | 164.28 | 83.31 |
Capital Expenditures CapEx Growth | -135.44 | -135.44 | -175.69 | -134.63 | -46.27 |
Free Cash Flow Free Cash Flow Growth | 105.39 | 105.39 | 16.75 | 29.65 | 37.04 |
Free Cash Flow Growth | 184.54% | 529.21% | -43.52% | -19.94% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Gross Margin | 33.67% | 33.67% | 36.07% | 41.79% | 25.85% |
Operating Margin | 12.63% | 12.63% | 13.37% | 20.87% | 4.96% |
Pretax Margin | 12.36% | 12.36% | 12.82% | 17.59% | 2.96% |
Profit Margin | 10.10% | 10.10% | 10.36% | 13.45% | 1.70% |
FCF Margin | 11.62% | 11.62% | 2.10% | 5.05% | 11.22% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.588 | 0.506 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 5.12% | 1.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
PE Ratio | 5.51 | 20.58 | - | - | - |
P/FCF Ratio | 5.40 | 17.89 | - | - | - |
PS Ratio | 0.63 | 2.08 | - | - | - |