Lemo Services Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	507	2,098	-	-	-
Enterprise Value	187	1,983	-	-	-
Last Close Price	9.13	36.39	-	-	-
PE Ratio	4.41	20.58	-	-	-
PS Ratio	0.50	2.08	-	-	-
PB Ratio	0.91	3.77	-	-	-
P/TBV Ratio	0.91	3.77	-	-	-
P/FCF Ratio	4.32	17.89	-	-	-
P/OCF Ratio	1.89	7.83	-	-	-
EV/Sales Ratio	0.19	1.97	-	-	-
EV/EBITDA Ratio	0.62	6.73	-	-	-
EV/EBIT Ratio	1.47	15.56	-	-	-
EV/FCF Ratio	1.59	16.91	-	-	-
Debt / Equity Ratio	0.13	0.13	0.27	0.48	0.39
Debt / EBITDA Ratio	0.24	0.24	0.28	0.37	0.37
Debt / FCF Ratio	0.61	0.61	3.81	2.44	0.80
Net Debt / Equity Ratio	-0.58	-0.58	-0.04	0.12	-0.44
Net Debt / EBITDA Ratio	-1.09	-1.09	-0.04	0.09	-0.45
Net Debt / FCF Ratio	-2.73	-2.73	-0.52	0.60	-0.92
Asset Turnover	1.53	1.53	1.82	1.77	-
Inventory Turnover	88.81	88.81	86.70	58.85	-
Quick Ratio	1.82	1.82	0.44	0.51	0.64
Current Ratio	2.36	2.36	0.93	0.86	0.90
Return on Equity (ROE)	25.33%	25.33%	43.79%	76.23%	-
Return on Assets (ROA)	12.06%	12.06%	15.18%	23.08%	-
Return on Invested Capital (ROIC)	41.97%	43.21%	44.65%	97.40%	25.12%
Return on Capital Employed (ROCE)	22.60%	22.60%	41.90%	70.70%	19.50%
Earnings Yield	20.09%	4.97%	-	-	-
FCF Yield	23.12%	5.59%	-	-	-
Dividend Yield	6.41%	1.55%	-	-	-
Payout Ratio	26.68%	26.68%	46.60%	4.29%	-
Buyback Yield / Dilution	-5.53%	-2.26%	-3.03%	-0.17%	-
Total Shareholder Return	0.88%	-0.71%	-3.03%	-0.17%	-