Beijing Shougang LanzaTech Technology Co., Ltd. (HKG:2553)
Hong Kong · Delayed Price · Currency is HKD 42.22
+0.80 (1.93%)
Jun 12, 2026, 4:08 PM HKT
HKG:2553 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 521.7 | 563.61 | 592.55 | 389.51 | |
Revenue Growth (YoY) | -7.44% | -4.88% | 52.13% | - |
Cost of Revenue | 649.35 | 656.96 | 574.84 | 335.46 |
Gross Profit | -127.65 | -93.35 | 17.71 | 54.05 |
Selling, General & Admin | 79.41 | 68.78 | 79.56 | 43.3 |
Research & Development | 42.46 | 42.03 | 35.95 | 29.5 |
Other Operating Expenses | 10.42 | 5.32 | 5.89 | 3.03 |
Operating Expenses | 133.3 | 117.87 | 121.56 | 75.94 |
Operating Income | -260.95 | -211.21 | -103.85 | -21.88 |
Interest Expense | -35.03 | -34.23 | -26.85 | -9.59 |
Interest & Investment Income | 1.19 | 2.26 | 5.8 | 6.93 |
Currency Exchange Gain (Loss) | - | 0.06 | 0.15 | 0.03 |
Other Non Operating Income (Expenses) | 14.64 | 11.59 | 13.76 | 6.22 |
EBT Excluding Unusual Items | -280.16 | -231.53 | -110.99 | -18.3 |
Gain (Loss) on Sale of Assets | 0.11 | - | 1.59 | - |
Asset Writedown | -22 | - | - | -5.34 |
Other Unusual Items | -22.82 | -13.53 | - | - |
Pretax Income | -324.87 | -245.07 | -109.39 | -23.64 |
Income Tax Expense | 0.04 | 0.5 | 0.75 | 0.22 |
Earnings From Continuing Operations | -324.91 | -245.57 | -110.15 | -23.86 |
Minority Interest in Earnings | 120.89 | 108.16 | 43.7 | 3.4 |
Net Income | -204.03 | -137.41 | -66.45 | -20.46 |
Net Income to Common | -204.03 | -137.41 | -66.45 | -20.46 |
Shares Outstanding (Basic) | 360 | 360 | 360 | 313 |
Shares Outstanding (Diluted) | 360 | 360 | 360 | 313 |
Shares Change (YoY) | - | - | 15.07% | - |
EPS (Basic) | -0.57 | -0.38 | -0.18 | -0.07 |
EPS (Diluted) | -0.57 | -0.38 | -0.18 | -0.07 |
Free Cash Flow | -132.86 | -122.25 | -223.02 | -701.21 |
Free Cash Flow Per Share | -0.37 | -0.34 | -0.62 | -2.24 |
Gross Margin | -24.47% | -16.56% | 2.99% | 13.88% |
Operating Margin | -50.02% | -37.47% | -17.53% | -5.62% |
Profit Margin | -39.11% | -24.38% | -11.21% | -5.25% |
Free Cash Flow Margin | -25.47% | -21.69% | -37.64% | -180.02% |
EBITDA | -137.35 | -89.06 | -4.43 | 28.65 |
EBITDA Margin | -26.33% | -15.80% | -0.75% | 7.36% |
D&A For EBITDA | 123.6 | 122.15 | 99.42 | 50.54 |
EBIT | -260.95 | -211.21 | -103.85 | -21.88 |
EBIT Margin | -50.02% | -37.47% | -17.53% | -5.62% |