Beijing Shougang LanzaTech Technology Co., Ltd. (HKG:2553)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
24.04
-0.14 (-0.58%)
Aug 24, 2026, 4:08 PM HKT

HKG:2553 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Cash & Equivalents
68.74111.19183.37503.93
Short-Term Investments
2.122.451.050.84
Cash & Short-Term Investments
70.86113.64184.42504.77
Cash Growth
-37.65%-38.38%-63.46%-
Accounts Receivable
35.7543.869.429.88
Other Receivables
36.1223.9927.2731.19
Receivables
71.8767.8536.6941.06
Inventory
51.3964.8764.6540.51
Prepaid Expenses
0.890.315.084.33
Restricted Cash
-0.09-3
Other Current Assets
46.5137.8439.4443.81
Total Current Assets
241.52284.59330.28637.47
Property, Plant & Equipment
2,2282,2432,3062,116
Other Intangible Assets
27.1424.9725.4723.32
Long-Term Deferred Charges
-4.253.38-
Other Long-Term Assets
8.563.7915.3418.86
Total Assets
2,5052,5612,6812,796

Liabilities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Accounts Payable
474.72291.93166.1120.43
Accrued Expenses
16.4217.4413.0613.63
Short-Term Debt
240.24160.1135.0445.05
Current Portion of Long-Term Debt
90.65109.84126.9680.12
Current Portion of Leases
0.572.693.673
Current Income Taxes Payable
---0.06
Current Unearned Revenue
13.626.2616.317.47
Other Current Liabilities
232.51307.43401.86394.78
Total Current Liabilities
1,069895.7762.99674.54
Long-Term Debt
747.88677.51705.27828.79
Long-Term Leases
1.451.793.926.62
Long-Term Unearned Revenue
78.0452.0229.231.85
Long-Term Deferred Tax Liabilities
0.060.010.040.07
Total Liabilities
1,8961,6271,5011,542

Shareholders' Equity

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Common Stock
360360360360
Additional Paid-In Capital
816.25816.25816.25816.25
Retained Earnings
-585.19-380.42-248-176.3
Comprehensive Income & Other
6.366.1410.992
Total Common Equity
597.42801.97939.241,002
Minority Interest
11.19131.56239.86252.05
Shareholders' Equity
608.62933.531,1791,254
Total Liabilities & Equity
2,5052,5612,6812,796

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Total Debt
1,081951.95874.85963.58
Net Cash (Debt)
-1,010-838.31-690.43-458.81
Net Cash Growth
----
Net Cash Per Share
-2.81-2.33-1.92-1.47
Filing Date Shares Outstanding
360360360312.85
Total Common Shares Outstanding
360360360312.85
Working Capital
-827.21-611.11-432.71-37.07
Book Value Per Share
1.662.232.613.20
Tangible Book Value
570.28777913.77978.64
Tangible Book Value Per Share
1.582.162.543.13
Buildings
601.58607.89602.09433.4
Machinery
1,8711,8611,8271,198
Construction In Progress
156.6627.265.15571.85
Leasehold Improvements
12.8111.277.943.7