Beijing Shougang LanzaTech Technology Co., Ltd. (HKG:2553)
Hong Kong · Delayed Price · Currency is HKD 11.20
-0.59 (-5.00%)
Oct 5, 2026, 4:08 PM HKT
HKG:2553 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 548.14 | 521.7 | 563.61 | 592.55 | 389.51 | |
Revenue Growth | - | -7.44% | -4.88% | 52.13% | - |
Cost of Revenue | 640.42 | 649.35 | 656.96 | 574.84 | 335.46 |
Gross Profit | -92.28 | -127.65 | -93.35 | 17.71 | 54.05 |
Selling, General & Admin | 77.01 | 79.41 | 68.78 | 79.56 | 43.3 |
Research & Development | 43.58 | 42.46 | 42.03 | 35.95 | 29.5 |
Other Operating Expenses | -12.41 | 10.42 | 5.32 | 5.89 | 3.03 |
Operating Expenses | 109.2 | 133.3 | 117.87 | 121.56 | 75.94 |
Operating Income | -201.48 | -260.95 | -211.21 | -103.85 | -21.88 |
Interest Expense | -35.78 | -35.03 | -34.23 | -26.85 | -9.59 |
Interest & Investment Income | 1.17 | 1.19 | 2.26 | 5.8 | 6.93 |
Currency Exchange Gain (Loss) | - | - | 0.06 | 0.15 | 0.03 |
Other Non Operating Income (Expenses) | 11.42 | 14.64 | 11.59 | 13.76 | 6.22 |
EBT Excluding Unusual Items | -224.68 | -280.16 | -231.53 | -110.99 | -18.3 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | - | 1.59 | - |
Asset Writedown | -26.67 | -22 | - | - | -5.34 |
Other Unusual Items | -22.82 | -22.82 | -13.53 | - | - |
Pretax Income | -274.05 | -324.87 | -245.07 | -109.39 | -23.64 |
Income Tax Expense | -0.01 | 0.04 | 0.5 | 0.75 | 0.22 |
Earnings From Continuing Operations | -274.05 | -324.91 | -245.57 | -110.15 | -23.86 |
Minority Interest in Earnings | 95.45 | 120.89 | 108.16 | 43.7 | 3.4 |
Net Income | -178.59 | -204.03 | -137.41 | -66.45 | -20.46 |
Net Income to Common | -178.59 | -204.03 | -137.41 | -66.45 | -20.46 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 363 | 360 | 360 | 360 | 313 |
Shares Outstanding (Diluted) | 363 | 360 | 360 | 360 | 313 |
Shares Change | - | - | - | 15.07% | - |
EPS (Basic) | -0.49 | -0.57 | -0.38 | -0.18 | -0.07 |
EPS (Diluted) | -0.49 | -0.57 | -0.38 | -0.18 | -0.07 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -289.08 | -132.86 | -122.25 | -223.02 | -701.21 |
Free Cash Flow Per Share | -0.80 | -0.37 | -0.34 | -0.62 | -2.24 |
Gross Margin | -16.84% | -24.47% | -16.56% | 2.99% | 13.88% |
Operating Margin | -36.76% | -50.02% | -37.47% | -17.53% | -5.62% |
Profit Margin | -32.58% | -39.11% | -24.38% | -11.21% | -5.25% |
Free Cash Flow Margin | -52.74% | -25.47% | -21.69% | -37.64% | -180.02% |
EBITDA | -79.06 | -137.35 | -89.06 | -4.43 | 28.65 |
EBITDA Margin | -14.42% | -26.33% | -15.80% | -0.75% | 7.36% |
D&A For EBITDA | 122.42 | 123.6 | 122.15 | 99.42 | 50.54 |
EBIT | -201.48 | -260.95 | -211.21 | -103.85 | -21.88 |
EBIT Margin | -36.76% | -50.02% | -37.47% | -17.53% | -5.62% |