Guoxia Technology Co., Ltd. (HKG:2655)
16.48
+0.02 (0.12%)
Aug 27, 2026, 2:34 PM HKT
Guoxia Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 1,060 | 1,034 | 50.26 | 14.24 | 7.3 |
Short-Term Investments | - | 26.18 | 3.29 | 0.84 | 0.13 |
Trading Asset Securities | - | - | 89.91 | 7 | - |
Cash & Short-Term Investments | 1,060 | 1,060 | 143.46 | 22.08 | 7.43 |
Cash Growth | 1831.66% | 639.02% | 549.84% | 197.32% | - |
Accounts Receivable | 1,646 | 1,359 | 561.95 | 166.54 | 41.59 |
Other Receivables | - | 42.47 | 19.88 | 6.59 | 8.34 |
Receivables | 1,646 | 1,410 | 639.58 | 180.28 | 51.53 |
Inventory | 492.84 | 350.18 | 115.63 | 120.31 | 32.37 |
Other Current Assets | 339.92 | 97.69 | 81.44 | 18.76 | 15.49 |
Total Current Assets | 3,539 | 2,918 | 980.11 | 341.43 | 106.81 |
Property, Plant & Equipment | 361.43 | 211.53 | 158.96 | 93.07 | 4.84 |
Long-Term Investments | 52.69 | 6.89 | 4.57 | 1.73 | - |
Other Intangible Assets | 4.89 | 4.57 | 1.85 | 1.98 | - |
Long-Term Deferred Tax Assets | 10.58 | 8.08 | 2.59 | 0.38 | 0.07 |
Other Long-Term Assets | - | - | - | 9.59 | - |
Total Assets | 3,968 | 3,149 | 1,148 | 448.18 | 111.72 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 1,344 | 1,295 | 438.94 | 132.78 | 24.22 |
Accrued Expenses | - | 43.38 | 9.2 | 6.78 | 3.37 |
Short-Term Debt | - | 394.7 | 314.89 | 131.62 | 37.02 |
Current Portion of Long-Term Debt | 952.63 | 24.82 | 4.16 | - | 1.21 |
Current Portion of Leases | 11.07 | 3.79 | 67.57 | 5.7 | 0.1 |
Current Income Taxes Payable | 10.4 | 17.4 | 5.93 | 2.56 | 3.07 |
Current Unearned Revenue | 47.53 | 86.15 | 82.11 | 0.09 | 10.78 |
Other Current Liabilities | 131.58 | 87 | 9.73 | 7.29 | 2.24 |
Total Current Liabilities | 2,497 | 1,952 | 932.52 | 286.83 | 82.01 |
Long-Term Debt | 196.87 | 119.47 | 19.04 | - | - |
Long-Term Leases | 44.72 | 14.87 | 0.21 | 64.91 | 0.2 |
Long-Term Deferred Tax Liabilities | - | - | 1.67 | 0.45 | 0.58 |
Other Long-Term Liabilities | 14.06 | 8.97 | 1.85 | 1.33 | 0.15 |
Total Liabilities | 2,753 | 2,095 | 955.28 | 353.51 | 82.94 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 103.54 | 102.37 | 30.71 | 16.33 | 6 |
Retained Earnings | - | 197.55 | 100.03 | 50.91 | 22.78 |
Comprehensive Income & Other | 1,111 | 752.68 | 60.94 | 27.4 | - |
Total Common Equity | 1,215 | 1,053 | 191.67 | 94.64 | 28.78 |
Minority Interest | 0.76 | 1.06 | 1.12 | 0.02 | 0.01 |
Shareholders' Equity | 1,215 | 1,054 | 192.79 | 94.66 | 28.79 |
Total Liabilities & Equity | 3,968 | 3,149 | 1,148 | 448.18 | 111.72 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 1,205 | 557.64 | 405.86 | 202.23 | 38.53 |
Net Cash (Debt) | -144.96 | 502.55 | -262.4 | -180.15 | -31.1 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.29 | 1.07 | -0.93 | -1.07 | -0.54 |
Filing Date Shares Outstanding | 517.38 | 511.87 | 317.28 | 168.13 | 57.6 |
Total Common Shares Outstanding | 517.38 | 511.87 | 317.28 | 168.13 | 57.6 |
Working Capital | 1,041 | 965.89 | 47.58 | 54.61 | 24.8 |
Book Value Per Share | 2.35 | 2.06 | 0.60 | 0.56 | 0.50 |
Tangible Book Value | 1,210 | 1,048 | 189.83 | 92.66 | 28.78 |
Tangible Book Value Per Share | 2.34 | 2.05 | 0.60 | 0.55 | 0.50 |
Buildings | - | 58.13 | - | - | - |
Machinery | - | 120.05 | 48.3 | 13.8 | 4.55 |
Construction In Progress | - | 0.8 | 35.02 | 10.53 | - |
Leasehold Improvements | - | 15.03 | 14.77 | - | - |