Guoxia Technology Co., Ltd. (HKG:2655)
Hong Kong · Delayed Price · Currency is HKD 16.48
+0.02 (0.12%)
Aug 27, 2026, 2:34 PM HKT
Guoxia Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,793 | 2,057 | 1,026 | 314.31 | 141.83 | |
Revenue Growth | 71.76% | 100.60% | 226.31% | 121.61% | - |
Cost of Revenue | 2,223 | 1,675 | 870.61 | 230.31 | 106.21 |
Gross Profit | 570.39 | 382.58 | 155.01 | 84 | 35.62 |
Selling, General & Admin | 229.63 | 176.78 | 66.07 | 39.88 | 6.9 |
Research & Development | 74.54 | 62.6 | 31.58 | 16.81 | 3.79 |
Operating Expenses | 324.03 | 253.11 | 104.69 | 58 | 10.85 |
Operating Income | 246.36 | 129.47 | 50.32 | 25.99 | 24.77 |
Interest Expense | -28.67 | -17.37 | -10.32 | -3.04 | -0.25 |
Interest & Investment Income | 3.44 | 0.4 | 1.24 | 0.17 | 0.01 |
Earnings From Equity Investments | -0.1 | -7.21 | -0.15 | -0.01 | - |
Currency Exchange Gain (Loss) | -52.92 | -1.22 | 1.33 | 2.96 | 2.3 |
Other Non Operating Income (Expenses) | 8.63 | 11.83 | 11.72 | 5.72 | 1.06 |
EBT Excluding Unusual Items | 176.74 | 115.91 | 54.13 | 31.79 | 27.89 |
Gain (Loss) on Sale of Assets | -0.95 | -0.09 | -0.31 | - | - |
Pretax Income | 175.79 | 115.83 | 53.82 | 31.79 | 27.89 |
Income Tax Expense | 18.2 | 12.91 | 4.7 | 3.65 | 3.62 |
Earnings From Continuing Operations | 157.59 | 102.91 | 49.12 | 28.15 | 24.28 |
Minority Interest in Earnings | 0.25 | -0.05 | - | -0.02 | 0 |
Net Income | 157.83 | 102.86 | 49.12 | 28.13 | 24.28 |
Net Income to Common | 157.83 | 102.86 | 49.12 | 28.13 | 24.28 |
Net Income Growth | 96.59% | 109.41% | 74.60% | 15.87% | - |
Shares Outstanding (Basic) | 497 | 469 | 281 | 168 | 58 |
Shares Outstanding (Diluted) | 497 | 469 | 281 | 168 | 58 |
Shares Change | 27.64% | 67.01% | 66.94% | 191.89% | - |
EPS (Basic) | 0.32 | 0.22 | 0.17 | 0.17 | 0.42 |
EPS (Diluted) | 0.32 | 0.22 | 0.17 | 0.17 | 0.42 |
EPS Growth | 55.03% | 29.07% | 1.60% | -60.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -55.12 | 52.25 | -62.38 | -101.25 | -34.63 |
Free Cash Flow Per Share | -0.11 | 0.11 | -0.22 | -0.60 | -0.60 |
Gross Margin | 20.42% | 18.59% | 15.11% | 26.72% | 25.11% |
Operating Margin | 8.82% | 6.29% | 4.91% | 8.27% | 17.46% |
Profit Margin | 5.65% | 5.00% | 4.79% | 8.95% | 17.12% |
Free Cash Flow Margin | -1.97% | 2.54% | -6.08% | -32.21% | -24.42% |
EBITDA | 263.29 | 142.5 | 57 | 27.01 | 24.87 |
EBITDA Margin | 9.43% | 6.93% | 5.56% | 8.60% | 17.54% |
D&A For EBITDA | 16.93 | 13.03 | 6.68 | 1.02 | 0.1 |
EBIT | 246.36 | 129.47 | 50.32 | 25.99 | 24.77 |
EBIT Margin | 8.82% | 6.29% | 4.91% | 8.27% | 17.46% |
Effective Tax Rate | 10.36% | 11.15% | 8.73% | 11.46% | 12.97% |