Guoxia Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	10,665	19,943	-	-	-
Enterprise Value	10,107	20,360	-	-	-
Last Close Price	20.60	38.96	-	-	-
PE Ratio	84.37	174.23	-	-	-
PS Ratio	4.66	8.71	-	-	-
PB Ratio	9.10	17.01	-	-	-
P/TBV Ratio	9.14	17.10	-	-	-
P/FCF Ratio	183.42	342.98	-	-	-
P/OCF Ratio	65.99	123.40	-	-	-
EV/Sales Ratio	4.41	8.89	-	-	-
EV/EBITDA Ratio	64.29	128.39	-	-	-
EV/EBIT Ratio	74.28	141.31	-	-	-
EV/FCF Ratio	173.82	350.15	-	-	-
Debt / Equity Ratio	0.53	0.53	2.11	2.14	1.34
Debt / EBITDA Ratio	3.76	3.76	6.61	7.28	1.55
Debt / FCF Ratio	10.67	10.67	-	-	-
Net Debt / Equity Ratio	-0.48	-0.48	1.36	1.90	1.08
Net Debt / EBITDA Ratio	-3.53	-3.53	4.60	6.67	1.25
Net Debt / FCF Ratio	-9.62	-9.62	-4.21	-1.78	-0.90
Asset Turnover	0.96	0.96	1.29	1.12	-
Inventory Turnover	7.19	7.19	7.38	3.02	-
Quick Ratio	1.26	1.26	0.78	0.68	0.70
Current Ratio	1.50	1.50	1.05	1.19	1.30
Return on Equity (ROE)	16.51%	16.51%	34.17%	45.60%	-
Return on Assets (ROA)	3.77%	3.77%	3.94%	5.80%	-
Return on Invested Capital (ROIC)	20.87%	22.86%	12.58%	13.75%	35.99%
Return on Capital Employed (ROCE)	10.80%	10.80%	23.30%	16.10%	83.40%
Earnings Yield	1.07%	0.57%	-	-	-
FCF Yield	0.55%	0.29%	-	-	-
Buyback Yield / Dilution	-67.01%	-67.01%	-66.94%	-191.89%	-