Solomon Systech (International) Limited (HKG:2878)
Hong Kong · Delayed Price · Currency is HKD 0.3500
-0.0100 (-2.78%)
Jun 10, 2026, 11:28 AM HKT
HKG:2878 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.26 | 113.44 | 153.15 | 190.84 | 168.12 | |
Revenue Growth (YoY) | -17.79% | -25.93% | -19.75% | 13.52% | 38.64% |
Cost of Revenue | 60.6 | 75.39 | 106.81 | 125.37 | 100.87 |
Gross Profit | 32.65 | 38.05 | 46.34 | 65.47 | 67.25 |
Selling, General & Admin | 13.59 | 14.77 | 13.79 | 12.48 | 14.17 |
Research & Development | 21.52 | 18.67 | 17.8 | 27.07 | 30.42 |
Operating Expenses | 35.11 | 33.44 | 31.59 | 39.55 | 44.59 |
Operating Income | -2.46 | 4.61 | 14.75 | 25.93 | 22.66 |
Interest Expense | -0.16 | -0.13 | -0.08 | -0.12 | -0.06 |
Interest & Investment Income | 4.07 | 4.12 | 2.55 | 0.36 | 0.28 |
Earnings From Equity Investments | 0.19 | 0.14 | -0.01 | -0.11 | 0.17 |
Currency Exchange Gain (Loss) | -0.33 | 1.09 | 1.38 | - | - |
Other Non Operating Income (Expenses) | 2.82 | 0.36 | 0.9 | 1.76 | 1.06 |
EBT Excluding Unusual Items | 4.12 | 10.17 | 19.49 | 27.82 | 24.11 |
Gain (Loss) on Sale of Assets | 0.04 | -0.07 | 0 | 0.09 | -0.33 |
Pretax Income | 4.16 | 10.1 | 19.49 | 27.91 | 23.78 |
Income Tax Expense | 0.13 | -0.03 | 0.05 | 0.08 | 0.05 |
Earnings From Continuing Operations | 4.03 | 10.13 | 19.44 | 27.82 | 23.73 |
Minority Interest in Earnings | - | - | - | 0.01 | 0.05 |
Net Income | 4.03 | 10.13 | 19.44 | 27.83 | 23.78 |
Net Income to Common | 4.03 | 10.13 | 19.44 | 27.83 | 23.78 |
Net Income Growth | -60.24% | -47.90% | -30.14% | 17.03% | 103.00% |
Shares Outstanding (Basic) | 2,498 | 2,496 | 2,495 | 2,494 | 2,488 |
Shares Outstanding (Diluted) | 2,498 | 2,496 | 2,495 | 2,495 | 2,491 |
Shares Change (YoY) | 0.07% | 0.04% | -0.01% | 0.18% | 0.42% |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS Growth | -59.69% | -48.68% | -29.16% | 15.08% | 102.37% |
Free Cash Flow | -3.83 | 17.79 | 36.72 | 15.05 | -7.52 |
Free Cash Flow Per Share | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 |
Dividend Per Share | - | - | - | - | 0.001 |
Gross Margin | 35.01% | 33.54% | 30.26% | 34.31% | 40.00% |
Operating Margin | -2.64% | 4.06% | 9.63% | 13.59% | 13.48% |
Profit Margin | 4.32% | 8.93% | 12.70% | 14.58% | 14.15% |
Free Cash Flow Margin | -4.10% | 15.68% | 23.98% | 7.89% | -4.47% |
EBITDA | -0.82 | 6.19 | 16.14 | 27.72 | 24.25 |
EBITDA Margin | -0.88% | 5.46% | 10.54% | 14.53% | 14.42% |
D&A For EBITDA | 1.64 | 1.59 | 1.39 | 1.8 | 1.59 |
EBIT | -2.46 | 4.61 | 14.75 | 25.93 | 22.66 |
EBIT Margin | -2.64% | 4.06% | 9.63% | 13.59% | 13.48% |
Effective Tax Rate | 3.20% | - | 0.23% | 0.30% | 0.20% |