Solomon Systech (International) Limited (HKG:2878)
Hong Kong · Delayed Price · Currency is HKD 0.2550
+0.0050 (2.00%)
Aug 21, 2026, 4:08 PM HKT
HKG:2878 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 91.05 | 93.26 | 113.44 | 153.15 | 190.84 | 168.12 | |
Revenue Growth | -6.58% | -17.79% | -25.93% | -19.75% | 13.52% | 38.64% |
Cost of Revenue | 64.59 | 60.6 | 75.39 | 106.81 | 125.37 | 100.87 |
Gross Profit | 26.46 | 32.65 | 38.05 | 46.34 | 65.47 | 67.25 |
Selling, General & Admin | 13.76 | 13.59 | 14.77 | 13.79 | 12.48 | 14.17 |
Research & Development | 21.82 | 21.52 | 18.67 | 17.8 | 27.07 | 30.42 |
Operating Expenses | 35.58 | 35.11 | 33.44 | 31.59 | 39.55 | 44.59 |
Operating Income | -9.12 | -2.46 | 4.61 | 14.75 | 25.93 | 22.66 |
Interest Expense | -0.16 | -0.16 | -0.13 | -0.08 | -0.12 | -0.06 |
Interest & Investment Income | 4.07 | 4.07 | 4.12 | 2.55 | 0.36 | 0.28 |
Earnings From Equity Investments | 0.14 | 0.19 | 0.14 | -0.01 | -0.11 | 0.17 |
Currency Exchange Gain (Loss) | -0.87 | -0.33 | 1.09 | 1.38 | - | - |
Other Non Operating Income (Expenses) | 2 | 2.82 | 0.36 | 0.9 | 1.76 | 1.06 |
EBT Excluding Unusual Items | -3.94 | 4.12 | 10.17 | 19.49 | 27.82 | 24.11 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | -0.07 | 0 | 0.09 | -0.33 |
Pretax Income | -3.9 | 4.16 | 10.1 | 19.49 | 27.91 | 23.78 |
Income Tax Expense | 0.03 | 0.13 | -0.03 | 0.05 | 0.08 | 0.05 |
Earnings From Continuing Operations | -3.93 | 4.03 | 10.13 | 19.44 | 27.82 | 23.73 |
Minority Interest in Earnings | - | - | - | - | 0.01 | 0.05 |
Net Income | -3.93 | 4.03 | 10.13 | 19.44 | 27.83 | 23.78 |
Net Income to Common | -3.93 | 4.03 | 10.13 | 19.44 | 27.83 | 23.78 |
Net Income Growth | - | -60.24% | -47.90% | -30.14% | 17.03% | 103.00% |
Shares Outstanding (Basic) | 2,482 | 2,498 | 2,496 | 2,495 | 2,494 | 2,488 |
Shares Outstanding (Diluted) | 2,482 | 2,498 | 2,496 | 2,495 | 2,495 | 2,491 |
Shares Change | -0.60% | 0.07% | 0.04% | -0.01% | 0.18% | 0.42% |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS Growth | - | -59.69% | -48.68% | -29.16% | 15.08% | 102.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3.83 | 17.79 | 36.72 | 15.05 | -7.52 |
Free Cash Flow Per Share | - | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 |
Dividend Per Share | - | - | - | - | - | 0.001 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 29.06% | 35.01% | 33.54% | 30.26% | 34.31% | 40.00% |
Operating Margin | -10.02% | -2.64% | 4.06% | 9.63% | 13.59% | 13.48% |
Profit Margin | -4.31% | 4.32% | 8.93% | 12.70% | 14.58% | 14.15% |
Free Cash Flow Margin | - | -4.10% | 15.68% | 23.98% | 7.89% | -4.47% |
EBITDA | -7.47 | -0.82 | 6.19 | 16.14 | 27.72 | 24.25 |
EBITDA Margin | -8.21% | -0.88% | 5.46% | 10.54% | 14.53% | 14.42% |
D&A For EBITDA | 1.65 | 1.64 | 1.59 | 1.39 | 1.8 | 1.59 |
EBIT | -9.12 | -2.46 | 4.61 | 14.75 | 25.93 | 22.66 |
EBIT Margin | -10.02% | -2.64% | 4.06% | 9.63% | 13.59% | 13.48% |
Effective Tax Rate | - | 3.20% | - | 0.23% | 0.30% | 0.20% |