3DG Holdings (International) Limited (HKG:2882)
Hong Kong
· Delayed Price · Currency is HKD 0.5500
-0.0100 (-1.79%)
Jun 30, 2025, 3:06 PM HKT
HKG:2882 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 879.11 | 586.9 | 618.51 | 901.97 | 855.82 | 804.86 | Upgrade
| |
Revenue Growth (YoY) | 17.14% | -5.11% | -31.43% | 5.39% | 6.33% | -44.41% | Upgrade
|
Cost of Revenue | 584.14 | 416.65 | 457.24 | 705.82 | 587.53 | 526.94 | Upgrade
|
Gross Profit | 294.97 | 170.24 | 161.27 | 196.15 | 268.29 | 277.92 | Upgrade
|
Selling, General & Admin | 332.12 | 260.95 | 241.78 | 273.51 | 287.17 | 324.87 | Upgrade
|
Other Operating Expenses | 3.75 | - | - | - | - | - | Upgrade
|
Operating Expenses | 335.87 | 260.95 | 241.1 | 274.38 | 287.07 | 318.5 | Upgrade
|
Operating Income | -40.9 | -90.7 | -79.83 | -78.23 | -18.79 | -40.58 | Upgrade
|
Interest Expense | -46.51 | -88.08 | -78.86 | -42.25 | -46.61 | -81.66 | Upgrade
|
Interest & Investment Income | 3.5 | 3.42 | 5.56 | 3.12 | 4.06 | 7.42 | Upgrade
|
Currency Exchange Gain (Loss) | -6.53 | -5.27 | -11.39 | -8.31 | 35.61 | -20.22 | Upgrade
|
Other Non Operating Income (Expenses) | 28.52 | 19.09 | 3.09 | 3.74 | 6.49 | 21.28 | Upgrade
|
EBT Excluding Unusual Items | -61.93 | -161.56 | -161.42 | -121.93 | -19.23 | -113.76 | Upgrade
|
Gain (Loss) on Sale of Assets | -197.03 | -54.13 | - | -0 | 1.69 | - | Upgrade
|
Asset Writedown | -0.45 | - | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | 1.47 | -7.83 | 8.91 | 21.35 | Upgrade
|
Pretax Income | -259.42 | -215.68 | -159.95 | -129.76 | -8.63 | -92.41 | Upgrade
|
Income Tax Expense | 0.61 | -4.23 | -2.69 | -12.96 | 5.35 | 26.66 | Upgrade
|
Earnings From Continuing Operations | -260.03 | -211.45 | -157.27 | -116.8 | -13.98 | -119.07 | Upgrade
|
Earnings From Discontinued Operations | 4.14 | 2.71 | 1.55 | - | - | - | Upgrade
|
Net Income to Company | -255.89 | -208.75 | -155.72 | -116.8 | -13.98 | -119.07 | Upgrade
|
Minority Interest in Earnings | 120.49 | 73.43 | 65.98 | 37.89 | -1.14 | 56.35 | Upgrade
|
Net Income | -135.4 | -135.32 | -89.74 | -78.92 | -15.11 | -62.72 | Upgrade
|
Net Income to Common | -135.4 | -135.32 | -89.74 | -78.92 | -15.11 | -62.72 | Upgrade
|
Shares Outstanding (Basic) | 270 | 270 | 270 | 224 | 155 | 128 | Upgrade
|
Shares Outstanding (Diluted) | 270 | 270 | 270 | 224 | 155 | 164 | Upgrade
|
Shares Change (YoY) | - | - | 20.30% | 44.93% | -5.55% | 54.80% | Upgrade
|
EPS (Basic) | -0.50 | -0.50 | -0.33 | -0.35 | -0.10 | -0.49 | Upgrade
|
EPS (Diluted) | -0.51 | -0.51 | -0.33 | -0.35 | -0.10 | -0.55 | Upgrade
|
Free Cash Flow | - | -286.39 | -9.7 | -17.13 | 18.16 | 185.09 | Upgrade
|
Free Cash Flow Per Share | - | -1.06 | -0.04 | -0.08 | 0.12 | 1.13 | Upgrade
|
Gross Margin | 33.55% | 29.01% | 26.07% | 21.75% | 31.35% | 34.53% | Upgrade
|
Operating Margin | -4.65% | -15.46% | -12.91% | -8.67% | -2.20% | -5.04% | Upgrade
|
Profit Margin | -15.40% | -23.06% | -14.51% | -8.75% | -1.77% | -7.79% | Upgrade
|
Free Cash Flow Margin | - | -48.80% | -1.57% | -1.90% | 2.12% | 23.00% | Upgrade
|
EBITDA | -25.31 | -76.38 | -69.75 | -66.77 | -4.09 | -19.47 | Upgrade
|
EBITDA Margin | -2.88% | -13.01% | -11.28% | -7.40% | -0.48% | -2.42% | Upgrade
|
D&A For EBITDA | 15.6 | 14.33 | 10.08 | 11.46 | 14.7 | 21.11 | Upgrade
|
EBIT | -40.9 | -90.7 | -79.83 | -78.23 | -18.79 | -40.58 | Upgrade
|
EBIT Margin | -4.65% | -15.46% | -12.91% | -8.67% | -2.20% | -5.04% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.