3DG Holdings (International) Limited (HKG:2882)
Hong Kong · Delayed Price · Currency is HKD 0.5100
0.00 (0.00%)
At close: Mar 27, 2026
HKG:2882 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 948.72 | 604.52 | 618.51 | 901.97 | 855.82 | |
Revenue Growth (YoY) | 56.94% | -2.26% | -31.43% | 5.39% | 6.33% |
Cost of Revenue | 617.24 | 434.24 | 457.24 | 705.82 | 587.53 |
Gross Profit | 331.48 | 170.28 | 161.27 | 196.15 | 268.29 |
Selling, General & Admin | 344.95 | 243.36 | 241.78 | 273.51 | 287.17 |
Operating Expenses | 344.95 | 243.36 | 241.1 | 274.38 | 287.07 |
Operating Income | -13.46 | -73.08 | -79.83 | -78.23 | -18.79 |
Interest Expense | -43.59 | -88.08 | -78.86 | -42.25 | -46.61 |
Interest & Investment Income | 1.07 | 3.42 | 5.56 | 3.12 | 4.06 |
Currency Exchange Gain (Loss) | 20.44 | -5.49 | -11.39 | -8.31 | 35.61 |
Other Non Operating Income (Expenses) | 2.95 | 1.85 | 3.09 | 3.74 | 6.49 |
EBT Excluding Unusual Items | -32.59 | -161.39 | -161.42 | -121.93 | -19.23 |
Gain (Loss) on Sale of Investments | -0.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | -226.37 | -54.21 | - | -0 | 1.69 |
Asset Writedown | -4.04 | -0.09 | - | - | - |
Other Unusual Items | 1.22 | - | 1.47 | -7.83 | 8.91 |
Pretax Income | -262.38 | -215.68 | -159.95 | -129.76 | -8.63 |
Income Tax Expense | 3.87 | -4.23 | -2.69 | -12.96 | 5.35 |
Earnings From Continuing Operations | -266.25 | -211.45 | -157.27 | -116.8 | -13.98 |
Earnings From Discontinued Operations | - | 2.71 | 1.55 | - | - |
Net Income to Company | -266.25 | -208.75 | -155.72 | -116.8 | -13.98 |
Minority Interest in Earnings | 139.76 | 73.43 | 65.98 | 37.89 | -1.14 |
Net Income | -126.49 | -135.32 | -89.74 | -78.92 | -15.11 |
Net Income to Common | -126.49 | -135.32 | -89.74 | -78.92 | -15.11 |
Shares Outstanding (Basic) | 270 | 270 | 270 | 224 | 155 |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 224 | 155 |
Shares Change (YoY) | - | - | 20.30% | 44.93% | -5.55% |
EPS (Basic) | -0.47 | -0.50 | -0.33 | -0.35 | -0.10 |
EPS (Diluted) | -0.47 | -0.51 | -0.33 | -0.35 | -0.10 |
Free Cash Flow | -546.45 | -286.39 | -9.7 | -17.13 | 18.16 |
Free Cash Flow Per Share | -2.03 | -1.06 | -0.04 | -0.08 | 0.12 |
Gross Margin | 34.94% | 28.17% | 26.07% | 21.75% | 31.35% |
Operating Margin | -1.42% | -12.09% | -12.91% | -8.67% | -2.20% |
Profit Margin | -13.33% | -22.38% | -14.51% | -8.75% | -1.77% |
Free Cash Flow Margin | -57.60% | -47.37% | -1.57% | -1.90% | 2.12% |
EBITDA | 12.17 | -58.75 | -69.75 | -66.77 | -4.09 |
EBITDA Margin | 1.28% | -9.72% | -11.28% | -7.40% | -0.48% |
D&A For EBITDA | 25.63 | 14.33 | 10.08 | 11.46 | 14.7 |
EBIT | -13.46 | -73.08 | -79.83 | -78.23 | -18.79 |
EBIT Margin | -1.42% | -12.09% | -12.91% | -8.67% | -2.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.