3DG Holdings (International) Limited (HKG:2882)
Hong Kong · Delayed Price · Currency is HKD 0.3850
+0.0050 (1.32%)
Jul 10, 2026, 4:08 PM HKT
HKG:2882 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,384 | 948.72 | 604.52 | 618.51 | 901.97 | |
Revenue Growth (YoY) | 45.84% | 56.94% | -2.26% | -31.43% | 5.39% |
Cost of Revenue | 828.93 | 617.24 | 434.24 | 457.24 | 705.82 |
Gross Profit | 554.7 | 331.48 | 170.28 | 161.27 | 196.15 |
Selling, General & Admin | 408.59 | 344.95 | 243.36 | 241.78 | 273.51 |
Operating Expenses | 408.59 | 344.95 | 243.36 | 241.1 | 274.38 |
Operating Income | 146.11 | -13.46 | -73.08 | -79.83 | -78.23 |
Interest Expense | -50.26 | -43.59 | -88.08 | -78.86 | -42.25 |
Interest & Investment Income | 0.19 | 1.07 | 3.42 | 5.56 | 3.12 |
Currency Exchange Gain (Loss) | - | 20.44 | -5.49 | -11.39 | -8.31 |
Other Non Operating Income (Expenses) | -232.31 | 2.95 | 1.85 | 3.09 | 3.74 |
EBT Excluding Unusual Items | -136.27 | -32.59 | -161.39 | -161.42 | -121.93 |
Gain (Loss) on Sale of Investments | 0.4 | -0.6 | - | - | - |
Gain (Loss) on Sale of Assets | - | -226.37 | -54.21 | - | -0 |
Asset Writedown | - | -4.04 | -0.09 | - | - |
Other Unusual Items | -154.94 | 1.22 | - | 1.47 | -7.83 |
Pretax Income | -290.8 | -262.38 | -215.68 | -159.95 | -129.76 |
Income Tax Expense | 14.18 | 3.87 | -4.23 | -2.69 | -12.96 |
Earnings From Continuing Operations | -304.98 | -266.25 | -211.45 | -157.27 | -116.8 |
Earnings From Discontinued Operations | - | - | 2.71 | 1.55 | - |
Net Income to Company | -304.98 | -266.25 | -208.75 | -155.72 | -116.8 |
Minority Interest in Earnings | 152.61 | 139.76 | 73.43 | 65.98 | 37.89 |
Net Income | -152.37 | -126.49 | -135.32 | -89.74 | -78.92 |
Net Income to Common | -152.37 | -126.49 | -135.32 | -89.74 | -78.92 |
Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 224 |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 224 |
Shares Change (YoY) | - | - | - | 20.30% | 44.93% |
EPS (Basic) | -0.57 | -0.47 | -0.50 | -0.33 | -0.35 |
EPS (Diluted) | -0.57 | -0.47 | -0.51 | -0.33 | -0.35 |
Free Cash Flow | - | -546.45 | -286.39 | -9.7 | -17.13 |
Free Cash Flow Per Share | - | -2.03 | -1.06 | -0.04 | -0.08 |
Gross Margin | 40.09% | 34.94% | 28.17% | 26.07% | 21.75% |
Operating Margin | 10.56% | -1.42% | -12.09% | -12.91% | -8.67% |
Profit Margin | -11.01% | -13.33% | -22.38% | -14.51% | -8.75% |
Free Cash Flow Margin | - | -57.60% | -47.37% | -1.57% | -1.90% |
EBITDA | 171.74 | 12.17 | -58.75 | -69.75 | -66.77 |
EBITDA Margin | 12.41% | 1.28% | -9.72% | -11.28% | -7.40% |
D&A For EBITDA | 25.63 | 25.63 | 14.33 | 10.08 | 11.46 |
EBIT | 146.11 | -13.46 | -73.08 | -79.83 | -78.23 |
EBIT Margin | 10.56% | -1.42% | -12.09% | -12.91% | -8.67% |