3DG Holdings (International) Limited (HKG:2882)

HKG:2882 Balance Sheet

Financials in millions HKD. Fiscal year is April - March.

Assets

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash & Equivalents	70.23	53.34	31.92	71.23	84.6
Cash & Short-Term Investments	70.23	53.34	31.92	71.23	84.6
Cash Growth	31.67%	67.12%	-55.19%	-15.80%	-12.02%
Accounts Receivable	128.63	68.52	40.87	47.69	45.35
Other Receivables	95.08	50.46	16	16.25	18.38
Receivables	223.71	118.97	56.87	63.94	63.72
Inventory	1,822	1,070	728.1	532.89	602.94
Prepaid Expenses	12.64	10.05	5.36	8.79	8.25
Other Current Assets	12.72	8.1	6	879.15	804.37
Total Current Assets	2,142	1,260	828.25	1,556	1,564
Property, Plant & Equipment	125.26	121.11	88.95	30.74	32.59
Other Intangible Assets	145.15	155.34	162.98	168.07	168.07
Long-Term Deferred Tax Assets	36.53	22.92	25.91	22.8	19.9
Other Long-Term Assets	10.89	9.86	7.96	2.7	1.83
Total Assets	2,460	1,570	1,114	1,780	1,786

Liabilities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Accounts Payable	38.61	26.77	31.36	31.11	14.03
Accrued Expenses	56.65	47.52	48.14	46.98	44.52
Short-Term Debt	3,126	1,989	1,311	1,705	1,564
Current Portion of Long-Term Debt	-	-	-	98.16	-
Current Portion of Leases	49.46	42.19	23.88	13.75	11.21
Current Income Taxes Payable	25.7	0.5	-	0.12	0.32
Current Unearned Revenue	9.4	6.84	7.64	14.37	15.57
Other Current Liabilities	68.96	58.38	87.94	97.91	87.36
Total Current Liabilities	3,375	2,172	1,510	2,007	1,737
Long-Term Debt	100	100	100	100	181.07
Long-Term Leases	22.57	45.02	35.93	2.12	5.7
Pension & Post-Retirement Benefits	2.2	1.74	1.25	-	-
Long-Term Deferred Tax Liabilities	36.29	38.84	40.75	42.02	42.02
Total Liabilities	3,536	2,357	1,688	2,151	1,965

Shareholders' Equity

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Common Stock	0.27	0.27	0.27	0.27	0.27
Additional Paid-In Capital	962.07	962.07	962.07	962.07	962.07
Retained Earnings	-1,273	-1,121	-1,026	-884.79	-797.6
Comprehensive Income & Other	-259.51	-265.47	-250.97	-269.28	-245.67
Total Common Equity	-570.44	-423.87	-314.51	-191.72	-80.93
Minority Interest	-506.04	-363.63	-259.03	-179.02	-98.11
Shareholders' Equity	-1,076	-787.5	-573.54	-370.74	-179.04
Total Liabilities & Equity	2,460	1,570	1,114	1,780	1,786

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Total Debt	3,298	2,177	1,470	1,919	1,761
Net Cash (Debt)	-3,228	-2,123	-1,439	-1,847	-1,677
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-11.97	-7.87	-5.33	-6.85	-7.48
Filing Date Shares Outstanding	269.67	269.67	269.67	269.67	269.67
Total Common Shares Outstanding	269.67	269.67	269.67	269.67	269.67
Working Capital	-1,233	-911.14	-681.39	-450.91	-172.63
Book Value Per Share	-2.12	-1.57	-1.17	-0.71	-0.30
Tangible Book Value	-715.59	-579.21	-477.48	-359.79	-249
Tangible Book Value Per Share	-2.65	-2.15	-1.77	-1.33	-0.92
Machinery	55.25	42.53	41.66	38.31	39
Leasehold Improvements	118.58	86.17	66.87	51.85	64.41

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 30, 2026

Data Sources Report a data error