Wasion Holdings Limited (HKG:3393)
Hong Kong · Delayed Price · Currency is HKD 11.40
+0.17 (1.51%)
Oct 23, 2026, 4:08 PM HKT
Wasion Holdings Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,073 | 10,074 | 8,717 | 7,252 | 5,856 | 4,591 |
Revenue Growth | 9.92% | 15.57% | 20.19% | 23.85% | 27.56% | 16.26% |
Gross Profit Gross Profit Growth | 3,740 | 3,597 | 3,035 | 2,581 | 1,929 | 1,499 |
Operating Income Operating Income Growth | 1,688 | 1,611 | 1,090 | 849.4 | 544.22 | 389.59 |
Net Income Net Income Growth | 1,064 | 1,058 | 705.61 | 521.23 | 323.8 | 268.08 |
Earnings Per Share EPS Growth | 1.06 | 1.07 | 0.71 | 0.53 | 0.33 | 0.27 |
EPS Growth | -0.18% | 49.70% | 35.11% | 60.36% | 20.82% | 15.75% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination of Intersegment Elimination of Intersegment Growth | -110.84 | -118.43 | -140.4 | -117.99 | -118.89 | -121.58 |
AI- Integrated Energy Efficiency Solutions AI- Integrated Energy Efficiency Solutions Growth | 2,654 | 2,956 | 2,734 | 2,215 | 1,994 | 1,818 |
Digital Energy Services Digital Energy Services Growth | 4,744 | 3,564 | 2,903 | 2,485 | 1,895 | 1,157 |
Smart Grid Solutions Smart Grid Solutions Growth | 3,786 | 3,671 | 3,219 | 2,671 | 2,086 | 1,737 |
Total Total Growth | 11,073 | 10,074 | 8,717 | 7,252 | 5,856 | 4,591 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,995 | 3,015 | 2,840 | 2,965 | 2,098 | 2,579 |
Total Debt Total Debt Growth | 2,367 | 2,509 | 2,622 | 2,523 | 2,675 | 2,854 |
Net Cash (Debt) Net Cash Growth | 1,628 | 506.27 | 217.87 | 441.43 | -577.54 | -274.74 |
Net Cash Growth | 221.55% | 132.37% | -50.64% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.63 | 0.51 | 0.22 | 0.45 | -0.59 | -0.28 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 995.06 | 1,408 | 926.8 | 1,497 | 863.23 | 251.62 |
Capital Expenditures CapEx Growth | -441.41 | -449.83 | -371.58 | -446.29 | -246.34 | -216.65 |
Free Cash Flow Free Cash Flow Growth | 553.65 | 957.87 | 555.22 | 1,050 | 616.89 | 34.97 |
Free Cash Flow Growth | -42.20% | 72.52% | -47.14% | 70.26% | 1663.96% | -60.74% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.78% | 35.71% | 34.82% | 35.59% | 32.95% | 32.65% |
Operating Margin | 15.24% | 16.00% | 12.50% | 11.71% | 9.29% | 8.49% |
Pretax Margin | 16.30% | 17.32% | 13.85% | 11.87% | 9.95% | 10.30% |
Profit Margin | 9.61% | 10.51% | 8.09% | 7.19% | 5.53% | 5.84% |
FCF Margin | 5.00% | 9.51% | 6.37% | 14.48% | 10.54% | 0.76% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.493 | 0.422 | 0.357 | 0.254 | 0.203 | 0.163 |
Dividend Per Share Growth | 26.32% | 18.18% | 40.50% | 24.93% | 24.87% | -3.25% |
Dividend Yield | 4.32% | 2.73% | 5.33% | 7.14% | 8.85% | 5.83% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.28 | 14.53 | 9.46 | 6.80 | 7.07 | 10.38 |
Forward PE | 8.46 | 13.50 | 8.01 | 6.70 | 6.62 | 8.56 |
P/FCF Ratio | 18.47 | 16.05 | 12.02 | 3.37 | 3.71 | 79.57 |
PS Ratio | 0.92 | 1.53 | 0.77 | 0.49 | 0.39 | 0.61 |