Wasion Holdings Limited (HKG:3393)

Wasion Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	27,674	17,109	7,101	3,904	2,589	3,416
Market Cap Growth	263.25%	140.95%	81.89%	50.77%	-24.20%	50.44%
Enterprise Value	29,425	19,317	9,369	5,937	5,496	5,610
Last Close Price	26.46	17.18	6.80	3.60	2.24	2.74
PE Ratio	22.31	14.53	9.46	6.80	7.07	10.38
Forward PE	16.11	13.50	8.01	6.70	6.62	8.56
PS Ratio	2.47	1.53	0.77	0.49	0.39	0.61
PB Ratio	2.99	1.85	0.91	0.52	0.37	0.46
P/TBV Ratio	4.28	2.64	1.33	0.74	0.54	0.66
P/FCF Ratio	25.96	16.05	12.02	3.37	3.71	79.57
P/OCF Ratio	17.67	10.92	7.20	2.37	2.65	11.06
PEG Ratio	0.81	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	2.62	1.72	1.01	0.74	0.83	1.00
EV/EBITDA Ratio	14.44	9.63	7.11	5.55	7.52	9.73
EV/EBIT Ratio	16.40	10.77	8.08	6.35	8.93	11.73
EV/FCF Ratio	27.61	18.12	15.86	5.13	7.88	130.68
Debt / Equity Ratio	0.30	0.30	0.36	0.37	0.44	0.47
Debt / EBITDA Ratio	1.37	1.37	2.09	2.56	4.04	5.88
Debt / FCF Ratio	2.62	2.62	4.72	2.40	4.34	81.60
Net Debt / Equity Ratio	-0.06	-0.06	-0.03	-0.06	0.09	0.05
Net Debt / EBITDA Ratio	-0.28	-0.28	-0.18	-0.45	0.89	0.59
Net Debt / FCF Ratio	-0.53	-0.53	-0.39	-0.42	0.94	7.86
Asset Turnover	0.61	0.61	0.59	0.54	0.46	0.38
Inventory Turnover	4.79	4.79	4.60	4.09	3.79	4.15
Quick Ratio	1.34	1.34	1.28	1.32	1.25	1.32
Current Ratio	1.65	1.65	1.60	1.68	1.66	1.67
Return on Equity (ROE)	18.94%	18.94%	14.62%	11.79%	8.37%	7.28%
Return on Assets (ROA)	6.05%	6.05%	4.60%	3.95%	2.65%	2.03%
Return on Invested Capital (ROIC)	17.52%	18.35%	13.84%	11.51%	7.31%	5.98%
Return on Capital Employed (ROCE)	17.00%	17.00%	13.00%	11.10%	7.70%	5.60%
Earnings Yield	4.26%	6.88%	10.57%	14.71%	14.14%	9.63%
FCF Yield	3.85%	6.23%	8.32%	29.64%	26.93%	1.26%
Dividend Yield	1.82%	2.73%	5.59%	7.78%	10.29%	7.31%
Payout Ratio	32.76%	32.76%	36.03%	39.57%	52.05%	61.50%
Buyback Yield / Dilution	-0.21%	-0.21%	-0.15%	-0.34%	-0.03%	-0.12%
Total Shareholder Return	1.57%	2.52%	5.44%	7.43%	10.26%	7.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.