Wasion Holdings Limited (HKG:3393)

Wasion Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	23,679	17,109	7,101	3,904	2,589	3,416
Market Cap Growth	180.06%	140.95%	81.89%	50.77%	-24.20%	50.44%
Enterprise Value	25,430	19,317	9,369	5,937	5,496	5,610
Last Close Price	22.64	16.86	6.67	3.53	2.19	2.68
PE Ratio	19.09	14.53	9.46	6.80	7.07	10.38
Forward PE	14.11	13.50	8.01	6.70	6.62	8.56
PS Ratio	2.11	1.53	0.77	0.49	0.39	0.61
PB Ratio	2.56	1.85	0.91	0.52	0.37	0.46
P/TBV Ratio	3.66	2.64	1.33	0.74	0.54	0.66
P/FCF Ratio	22.21	16.05	12.02	3.37	3.71	79.57
P/OCF Ratio	15.12	10.92	7.20	2.37	2.65	11.06
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	2.27	1.72	1.01	0.74	0.83	1.00
EV/EBITDA Ratio	12.48	9.63	7.11	5.55	7.52	9.73
EV/EBIT Ratio	14.17	10.77	8.08	6.35	8.93	11.73
EV/FCF Ratio	23.86	18.12	15.86	5.13	7.88	130.68
Debt / Equity Ratio	0.30	0.30	0.36	0.37	0.44	0.47
Debt / EBITDA Ratio	1.37	1.37	2.09	2.56	4.04	5.88
Debt / FCF Ratio	2.62	2.62	4.72	2.40	4.34	81.60
Net Debt / Equity Ratio	-0.06	-0.06	-0.03	-0.06	0.09	0.05
Net Debt / EBITDA Ratio	-0.28	-0.28	-0.18	-0.45	0.89	0.59
Net Debt / FCF Ratio	-0.53	-0.53	-0.39	-0.42	0.94	7.86
Asset Turnover	0.61	0.61	0.59	0.54	0.46	0.38
Inventory Turnover	4.79	4.79	4.60	4.09	3.79	4.15
Quick Ratio	1.34	1.34	1.28	1.32	1.25	1.32
Current Ratio	1.65	1.65	1.60	1.68	1.66	1.67
Return on Equity (ROE)	18.94%	18.94%	14.62%	11.79%	8.37%	7.28%
Return on Assets (ROA)	6.05%	6.05%	4.60%	3.95%	2.65%	2.03%
Return on Invested Capital (ROIC)	17.52%	18.35%	13.84%	11.51%	7.31%	5.98%
Return on Capital Employed (ROCE)	17.00%	17.00%	13.00%	11.10%	7.70%	5.60%
Earnings Yield	4.97%	6.88%	10.57%	14.71%	14.14%	9.63%
FCF Yield	4.50%	6.23%	8.32%	29.64%	26.93%	1.26%
Dividend Yield	2.12%	2.79%	5.69%	7.93%	10.49%	7.45%
Payout Ratio	32.76%	32.76%	36.03%	39.57%	52.05%	61.50%
Buyback Yield / Dilution	-0.21%	-0.21%	-0.15%	-0.34%	-0.03%	-0.12%
Total Shareholder Return	1.91%	2.57%	5.54%	7.58%	10.46%	7.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.